Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
The Stock Market LLC (Global Market)
|
Ordinary shares, par value
NIS 0.01 per share*
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Emerging growth company
|
U.S. GAAP ☐
|
|
Other ☐
|
1 | |
1 | |
2 | |
2 | |
2 | |
5 | |
5 | |
5 | |
5 | |
3.A. [RESERVED] |
5 |
3.B. CAPITALIZATION AND INDEBTEDNESS |
5 |
3.C. REASONS FOR THE OFFER AND USE OF PROCEEDS |
5 |
3.D. RISK FACTORS |
5 |
32 | |
4.A. HISTORY AND DEVELOPMENT OF THE COMPANY |
32 |
4.B. BUSINESS OVERVIEW |
32 |
4.C. ORGANIZATIONAL STRUCTURE |
44 |
4.D. PROPERTY, PLANTS AND EQUIPMENT |
44 |
44 | |
44 | |
5.A. OPERATING RESULTS |
45 |
5.B. LIQUIDITY AND CAPITAL RESOURCES |
56 |
5.C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES |
57 |
5.D. TREND INFORMATION |
58 |
5.E. CRITICAL ACCOUNTING ESTIMATES |
58 |
59 | |
6.A. DIRECTORS AND SENIOR MANAGEMENT |
59 |
6.B. COMPENSATION |
61 |
6.C. BOARD PRACTICES |
63 |
6.D. EMPLOYEES |
72 |
6.E. SHARE OWNERSHIP |
72 |
6.F. DISCLOSURE OF REGISTRANT’S ACTION TO RECOVER ERRONEOUSLY
AWARDED COMPENSATION |
72 |
72 | |
7.A. MAJOR SHAREHOLDERS |
72 |
7.B. RELATED PARTY TRANSACTIONS |
74 |
7.C. INTERESTS OF EXPERTS AND COUNSEL |
75 |
75 | |
8.A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
|
75 |
8.B. SIGNIFICANT CHANGES |
76 |
76 | |
9.A. OFFER AND LISTING DETAILS |
76 |
9.B. PLAN OF DISTRIBUTION |
76 |
9.C. MARKETS |
76 |
9.D. SELLING SHAREHOLDERS |
76 |
9.E. DILUTION |
76 |
9.F. EXPENSES OF THE ISSUE |
76 |
76 | |
10.A. SHARE CAPITAL |
76 |
10.B. MEMORANDUM AND ARTICLES OF ASSOCIATION |
76 |
10.C. MATERIAL CONTRACTS |
77 |
10.D. EXCHANGE CONTROLS |
77 |
10.E. TAXATION |
77 |
10.F. DIVIDENDS AND PAYING AGENTS |
83 |
10.G. STATEMENT BY EXPERTS |
84 |
10.H. DOCUMENTS ON DISPLAY |
84 |
10.I. SUBSIDIARY INFORMATION |
84 |
10.J. ANNUAL REPORT TO SECURITY HOLDERS |
84 |
84 | |
85 | |
12.A. DEBT SECURITIES |
85 |
12.B. WARRANTS AND RIGHTS |
85 |
12.C. OTHER SECURITIES |
85 |
12.D. AMERICAN DEPOSITARY SHARES |
85 |
87 | |
87 | |
87 | |
87 | |
87 | |
87 | |
88 | |
88 | |
88 | |
88 | |
89 | |
89 | |
90 | |
90 | |
90 | |
90 | |
92 | |
92 | |
92 | |
92 | |
94 |
• |
CTV revenue is revenue derived from CTV devices. |
• |
Video revenue is revenue derived from video format ads on all devices. |
• |
Contribution ex-TAC is defined as our gross profit plus depreciation and amortization attributable to cost of revenues and cost of
revenues (exclusive of depreciation and amortization) minus the Performance media cost (“traffic acquisition costs” or “TAC”).
|
• |
Adjusted EBITDA is defined as total comprehensive income for the period adjusted for foreign currency translation differences for
foreign operations, foreign currency translation for subsidiary sold reclassified to profit and loss, financing expenses, net, tax benefit,
depreciation and amortization, stock-based compensation, restructuring, acquisition and IPO-related costs and other income, net.
|
• |
Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of revenue. |
• |
An active customer is defined as an advertiser, buyer, agency, trading desk or third-party demand side platform (“DSP”)
that has used our platform within a trailing 365-day period. |
• |
An active publisher is defined as a publisher or third-party supply side platform (“SSP”) that has used our platform
within a trailing 365-day period. |
• |
A unique user is defined as an unduplicated visitor to a publisher’s site connected to our platform from both direct and third-party
sites in a one-month period and “unique users” is the total number of unduplicated visitors to a publisher’s site connected
to our platform from both direct and third-party sites in a one-month period. When a user visits a publisher’s site that is connected
to our platform, we receive the request along with a field that holds a unique ID number that identifies the source from which the request
came, and as such “unique users” is a summation of unique ID numbers to produce a total of unduplicated visitors to publishers’
sites connected to our platform. |
• |
Contribution ex-TAC retention rate is defined as Contribution ex-TAC generated in a fiscal year from the customers who were existing
customers as of the last day of the previous fiscal year as a percentage of the Contribution ex-TAC generated in the previous fiscal year
from the same group of customers. We consider all of our revenue to be recurring. |
• |
Net cash is defined as cash and cash equivalents minus long term debt. |
• |
our success and revenue growth are dependent on adding new advertisers and publishers, effectively educating and training our existing
advertisers and publishers on how to make full use of our platform and increasing usage of our platform by advertisers and publishers;
|
• |
our business depends on our ability to maintain and expand access to advertising spend, including spend from a limited number of
DSPs, agencies and advertisers; |
• |
our business depends on our ability to maintain and expand access to valuable inventory from publishers, including our largest publishers;
|
• |
we may not attract and retain advertisers and publishers if we may fail to make the right investment decisions in our platform, or
innovate and develop new solutions that are adopted by advertisers and publishers; |
• |
significant parts of our business depend on relationships with data providers for data sets used to deliver targeted campaigns;
|
• |
our business depends on our ability to collect, use and disclose certain data, including CTV data, to deliver advertisements. Any
limitation imposed on our collection, use or disclosure of this data could significantly diminish the value of our platform; |
• |
if the use of third-party “cookies,” mobile device IDs, CTV data collection or other tracking technologies is restricted
without similar or better alternatives (and adoption of such alternatives), our platform’s effectiveness could be diminished;
|
• |
our failure to meet content and inventory standards and provide services that our advertisers and publishers trust could harm our
brand and reputation; |
• |
we must grow rapidly to become a market leader and to accomplish our strategic objective; |
• |
the market for programmatic buying for advertising campaigns is evolving; |
• |
if we fail to detect or prevent fraud on our platform, or malware intrusion into the systems or devices of our publishers and their
consumers, publishers could lose confidence in our platform and we could face legal claims and other liability; |
• |
the rejection of digital advertising by consumers through opt-in, opt-out or ad-blocking technologies or other means; |
• |
our ability to scale our platform infrastructure to support anticipated growth and transaction volume; |
• |
disruptions to service from our third-party data center hosting facilities and cloud computing and hosting providers could impair
the delivery of our services; |
• |
potential liability and harm to our business based on the human factor of inputting information into our platform; |
• |
any failure to protect our intellectual property rights; |
• |
if non-proprietary technology, software, products and services that we use are unavailable, have future terms we cannot agree to
or do not perform as we expect; |
• |
the overall demand for advertising and reductions in marketing spend; |
• |
the macroeconomic headwinds including rising inflation, rising interest rates and global supply chain constraints; |
• |
any adverse effects on our business and operations caused by health epidemics, pandemics and other outbreaks of infectious disease,
such as the global pandemic caused by COVID-19; |
• |
any decrease in the use of the advertising or publishing channels that we primarily depend on, or failure to expand into emerging
channels; |
• |
if CTV develops in ways that prevent advertisements from being delivered to consumers; |
• |
the competitive nature of the market in which we participate; |
• |
seasonal fluctuations in advertising activity; |
• |
the effective growth and training of our sales and support teams; |
• |
we are a party to a credit agreement which contains a number of covenants that may restrict our current and future operations and
could adversely affect our ability to execute business needs; |
• |
the war and hostilities between Israel and Hamas and between Israel and Hezbollah and other risks relating to our employees or our
location in Israel; |
• |
legal and regulatory constraints; and |
• |
risks relating to legal or regulatory issues; and other risks associated with our financial profile and our American Depositary Shares
(“ADSs”). |
• |
adverse economic conditions, rising inflation and interest rates and general uncertainty about an economic downturn, particularly
in North America where we do most of our business including recession and depression concerns; |
• |
instability in political or market conditions generally; |
• |
changes in the pricing policies of publishers and competitors; |
• |
any changes in tax treatment of advertising expenses and the deductibility thereof; |
• |
the seasonal nature of advertising spend on digital advertising campaigns; and |
• |
changes and uncertainty in the regulatory and business environment (for example, when Apple or Google change policies for their browsers
and operating systems). |
• |
the need to localize our solutions, including product customizations and adaptation for local practices and regulatory requirements;
|
• |
lack of familiarity and burdens of ongoing compliance with local laws, legal standards, regulatory requirements, tariffs, customs
formalities and other barriers, including restrictions on advertising practices, regulations governing online services, restrictions on
importation or shipping of specified or proscribed items, importation quotas, shopper protection laws, enforcement of intellectual property
rights, laws dealing with shopper and data protection, privacy, encryption, denied parties and sanctions, and restrictions on pricing
or discounts; |
• |
heightened exposure to fraud; |
• |
legal uncertainty in foreign countries with less developed legal systems; |
• |
unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties or customs formalities, embargoes,
exchange controls, government controls or other trade restrictions; |
• |
differing technology standards; |
• |
difficulties in managing and staffing international operations and differing employer/employee relationships; |
• |
fluctuations in exchange rates that may increase our foreign exchange exposure; |
• |
potentially adverse tax consequences, including the complexities of foreign tax laws (including with respect to value added taxes)
and restrictions on the repatriation of earnings; |
• |
increased likelihood of potential or actual violations of domestic and international anti-money laundering laws and anticorruption
laws, such as the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”) and the U.K. Bribery Act 2010 (the “U.K.
Bribery Act”), which correlates with the scope of our sales and operations in foreign jurisdictions and operations in certain industries,
such that an increase in such operations would increase risk of non-compliance with the aforementioned laws; |
• |
uncertain political and economic climates in foreign markets; |
• |
managing and staffing operations over a broader geographic area with varying cultural norms and customs; |
• |
varying levels of Internet and mobile technology adoption and infrastructure; |
• |
reduced or varied protection for intellectual property rights in some countries; and |
• |
new and different sources of competition. |
• |
Israeli corporate law regulates mergers and requires that a tender offer be effected when more than a specified percentage of shares
in a company are purchased; |
• |
Israeli corporate law requires special approvals for certain transactions involving directors, officers or significant shareholders
and regulates other matters that may be relevant to these types of transactions; |
• |
Israeli corporate law does not provide for shareholder action by written consent for public companies, thereby requiring all shareholder
actions to be taken at a general meeting of shareholders; |
• |
our amended and restated articles of association do not permit a director to be removed except by a vote of the holders of at least
65% of our outstanding shares entitled to vote at a general meeting of shareholders; and |
• |
our amended and restated articles of association provide that director vacancies may be filled by our board of directors. |
• |
recruiting, integrating and retaining qualified and motivated employees, particularly engineers |
• |
developing, maintaining and expanding relationships with publishers, agencies and advertisers; |
• |
innovating and developing new solutions that are adopted by and meet the needs of publishers, agencies and advertisers; |
• |
competing against companies with a larger customer base or greater financial or technical resources; |
• |
global economic disruption and technological changes; |
• |
further expanding our global footprint; |
• |
managing expenses as we invest in our infrastructure and platform technology to scale our business and operate as a U.S. listed public
company; and |
• |
responding to evolving industry standards and government regulations that impact our business, particularly in the areas of data
protection and consumer privacy. |
• |
difficulties in integrating the operations, technologies, product or service offerings, administrative systems and personnel of acquired
businesses, especially if those businesses operate outside of our core competency or geographies in which we currently operate;
|
• |
ineffectiveness or incompatibility of acquired technologies or solutions; |
• |
potential loss of key employees of the acquired business; |
• |
inability to maintain key business relationships and reputation of the acquired business; |
• |
diversion of management attention from other business concerns; |
• |
litigation arising from the acquisition or the activities of the acquired business, including claims from excluded assets, terminated
employees, customers, former shareholders or other third parties; |
• |
assumption of contractual obligations that contain terms that are not beneficial to us, require us to license or waive intellectual
property rights, or increase our risk of liability; |
• |
complications in the integration of acquired businesses or diminished prospects; |
• |
failure to generate the expected financial results and synergies related to an acquisition on a timely manner or at all; |
• |
failure to accurately forecast the impact of an acquisition transaction; and |
• |
implementation or remediation of effective controls, procedures and policies for acquired businesses. |
• |
actual or anticipated fluctuations in our results of operations; |
• |
variance in our financial performance from the expectations of market analysts; |
• |
announcements by us or our direct or indirect competition of significant business developments, changes in service provider relationships,
acquisitions or expansion plans; |
• |
the impact of global pandemics on our management, employees, partners, merchants and operating results; |
• |
changes or proposed changes in laws or regulations or differing interpretations or enforcement of laws or regulations affecting our
business; |
• |
changes in our pricing model; |
• |
our involvement in litigation or regulatory actions; |
• |
our sale of ADSs or other securities in the future; |
• |
our buyback program for our ordinary shares or the implementation of a buyback program for our ADSs; |
• |
market conditions in our industry; |
• |
changes in key personnel; |
• |
the dual listing and the trading of our ordinary shares on AIM (as defined herein); |
• |
the trading volume of our ADSs; |
• |
publication of research reports or news stories about us, our competition or our industry, or positive or negative recommendations
or withdrawal of research coverage by securities analysts; |
• |
changes in the estimation of the future size and growth rate of our markets; and |
• |
general economic, geopolitical and market conditions. |
• |
Demand Side Platform – We offer a self-service DSP solution for advertisers and their agencies to efficiently and intuitively
manage omni-channel campaigns. We also offer full-service options to agencies in addition to our self-service DSP solution. Our DSP solution
provides access to wide-reaching and high-quality inventory, audience targeting, and advanced reporting to optimize advertising campaigns,
improve ROI, and gain deep insights and analytics into brand engagement. |
• |
Data Management Platform – We offer a fully integrated DMP solution that sits at the center of our platform that unlocks the
power of data flowing through our DSP and SSP solutions. Our DMP enables advertisers and publishers to use data from various sources in
order to optimize results of their advertising campaigns. Our DMP provides insights and recommendations pertaining to geographic, behavioral,
and demographic data, among others in a unified solution. We believe an integrated DMP is a key component to the marketplace because it
enables advertisers and publishers to use and activate data to target audiences with more accuracy across several different channels.
|
• |
Supply Side Platform – We offer a self-service SSP solution for digital publishers to sell their online ad placements via a
real-time bidding auction across all screens including mobile, CTVs, streaming devices and desktops. Our SSP provides access to significant
amounts of data, unique demand and a comprehensive product suite to drive more effective inventory management and revenue optimization.
|
• |
Analytics/Artificial Intelligence – We collect, synthesize and analyze data sets across our platform through extensive artificial
intelligence technologies by leveraging advanced machine and deep learning and capabilities. This process provides key insights for the
bidding process, ad impressions trends and forecasts for auction behavior. We believe these technologies drive optimal results for our
advertisers and publishers and will continue to invest heavily there. |
• |
Advanced TV (ATV) Platform – We offer broadcasters and demand side partners an advanced planning product for their premium
linear TV and digital video investments that allows broadcasters to improve yields on their inventory while helping to maximize return-on-ad-spends
for advertisers. We launched a cross platform offering which allows broadcasters to package both linear and digital supplies together
for their upfront deals. We are also working to expand this offering for demand side agency partners who we believe would benefit from
such a solution to reduce waste and offer maximum flexibility to their clients when budgets are shifted across linear and digital premium
video during the broadcast year. The integration of ATV into Nexxen’s technology stack creates a significant growth opportunity
for us in the premium activity of the market where we can create precise cross platform planning and activate the digital portion of the
cross-planning via Nexxen’s digital activation ecosystem. |
• |
Nexxen Discovery – An audience insight and activation platform unifying insights from cross channel data sources with the additional
ability to leverage first party data. This platform helps our customers gain a comprehensive view of their audiences to better plan, optimize
and activate their advertising campaigns. |
• |
Comprehensive, insightful and modern self-service interface that intuitively supports the needs of advertisers and enables them to
operate and implement strategies effectively and independently. |
• |
Superior machine learning-based real-time bidding models, to drive efficient buying and meet our customers’ key performance
indicators. |
• |
Enables seamless access to and integration of an advertisers’ own first-party data, our proprietary data and a wide list of
premium third-party data segments. |
• |
Meaningful forecasting and reporting tools, as our DSPs can accurately measure how many households and unique users an advertising
campaign is able to reach through any targeting initiatives to ensure campaign strategies are achievable. |
• |
Robust omni-channel reporting and insights tools which enables advertisers to analyze across device and channel campaign effectiveness
against various key performance indicators with the ability to compare their statistics through various comprehensive benchmarks.
|
• |
Access to our creative studio Nexxen Studio (formerly Tr.ly) with deep expertise to support a variety of creative needs and generate
ideas to enrich messaging and consumer engagements. |
• |
Data and brand surveys that provide meaningful information for advertisers to evaluate brand lift and behavioral and emotional engagement.
|
• |
Our proprietary brand safety technology uses a combination of machine-learning and propriety algorithms as well as data ingestion
from industry-leading verification providers to develop and maintain dynamic block lists and a scoring mechanism to grade our traffic
before, during and after ad requests are made. |
• |
Comprehensive and highly intuitive self-service platform which enables publishers to easily integrate into our ecosystem, manage
their digital inventory, access reporting and insights, and transact with their programmatic buyers through private marketplace deals.
Once integrated with our SSP solution, publishers also benefit from our unique and differentiated demand available through our proprietary
DSP solution and additionally through demand facilitation initiatives driven by our global salesforce. |
• |
Connection to the world’s largest DSPs and compatibility with most AdAge top 100 brands. Our SSP solution delivers over 6 billion
advertisements to viewers every month and optimizes content for different formats, builds effective custom audiences and delivers impressive
ROI at scale. |
• |
Omni-channel marketplace with access to 1,636 active publishers across the globe and exclusive access to VIDAA digital advertising
inventory. |
• |
Industry-leading forecasting analytics and data-driven yield optimization tools to maximize inventory monetization and delivers impressive
ROI at scale. |
• |
Enables publishers to customize their experience through the ability to opt out of certain ad verticals or specific advertisers in
order to customize demand for their media and manage channel conflicts. |
• |
Support for all major integration types, including open real-time bidding, header-bidding solutions, as well as our proprietary client-side
solutions, including our video player, giving publishers the flexibility of choosing the methods through which they want to offer their
ad inventory to advertisers. |
• |
Acquisition of the Nexxen Ad Server (formerly SpearAd), a platform purpose-built for broadcasters and TV content companies to deliver
seamless TV-like experiences in CTV, linear addressable TV and over the top (OTT) environments. The platform includes a robust user interface
with advanced data driven tools for TV ad pod management and monetization on both pre-recorded and live TV content as well as a unified
auction tool, enabling broadcasters and publishers to seamlessly mediate their demand partnerships. |
• |
Audience segments that are generated directly within our platform, leveraging a collection of first- and third-party data sets, including
strategic data partnerships. Our platform also enables advertisers and publishers to connect and leverage their own first party data for
activation across our ecosystem. Based on our platform’s statistical models, we are able to uncover deep insights from behavioral
data, feeding into a machine learning platform that allows us to achieve our advertisers’ and publishers’ performance metrics.
|
• |
Ability for advertisers and publishers to layer custom data segments against their campaigns and private marketplace deals.
|
• |
Ability for advertisers to onboard their own first party data into our ecosystem. |
• |
Includes unique data driven insights available through our self-service user interfaces or custom built and curated by our team,
along with the ability for advertisers and publishers to forecast scale, reach and media cost against the audiences they are looking to
target. |
• |
Enables audience driven creative optimization, combining the power of the DMP with our proprietary creative platform Nexxen Studio
(formerly Tr.ly). |
• |
Specific focus and expertise around the collection and packaging of TV viewership data for activation and insights, providing advertisers
strong content retargeting, insight and attribution capabilities on digital formats. |
• |
Our EQ product, fully integrated into our DMP, is a proprietary emotional analytics tool that provides advertisers with the data
they need to maximize the emotional, social and business impact of their advertising. |
• |
Our EQ product compiles surveys along with facial recognition of users to see how those individuals respond to questions or advertising,
which further engages targeting for our advertisers’ campaigns. |
• |
Linear TV Planning: Data driven linear TV has been growing in significance. Our Linear TV
Planning feature allows sellers at national broadcasters to generate linear TV plans during
and after upfronts. Budgets ranging from hundreds of thousands to hundreds of millions of dollars can be allocated at the program airing
with a high level of granularity around key data points such as schedules, days of weeks and time of the day. While data driven linear
TV is expected to grow slowly due to digital content taking precedence, it is expected to remain a significant portion of the ad spend
for many years to come. |
• |
Cross-Platform Planning: Due to fragmentation in the industry, advertisers often experience
significant budget waste when trying to mirror similar audiences across linear and digital
video channels. Our Cross-Platform Planning feature allows sellers and buyers to use a deduplicated audience universe across linear and
digital channels to produce a precise plan for upfront investment and post upfront adjustments. We recently launched this product with
our strategic national broadcaster clients. The Cross-Platform Planning feature was built using advanced data science and AI/ML methodologies.
We believe our Cross-Platform Planning feature is a highly differentiated and unique offering in the market. |
• |
A platform that unifies disparate data across digital, linear and social environments to uncover insights and turn them into robust
and seamless targeting capabilities. |
• |
Superior artificial intelligence and natural language processing capabilities, to drive accurate and unique insights and changes
in behaviors and trends. |
• |
Provides clients with a comprehensive set of capabilities to discover, understand, and keep pace with their customers across channels,
so they can leverage real time insights to inform and enrich tactical activation based on consumer behaviors, sentiment, trends and interests.
|
• |
Leveraging a multitude of rich, cross-channel data sources, including linear TV, CTV, digital and social, combined with a proprietary
panel, for clients to extend their reach with greater relevance across targeting strategies and tactics. |
• |
proven technology, software-as-a-service offering and optimization capabilities; |
• |
omni-channel execution; |
• |
quality and scale of digital inventory and demand; |
• |
depth and breadth of relationships with brand advertisers, premium publishers and agencies; |
• |
full suite of viewability, measurement, verification and brand safety offerings; |
• |
flexible pricing; and |
• |
transparency in the ecosystem. |
Name of company |
Country of Incorporation |
Ownership Percentage | ||
Taptica Inc. |
USA |
100% | ||
Tremor Video Inc. |
USA |
100% | ||
Taptica UK |
UK |
100% | ||
Nexxen Group US Holdings Inc. (f/k/a Unruly Group US Holding Inc.)* |
USA |
100% | ||
YuMe Inc.* |
USA |
100% | ||
Perk.com Canada Inc |
Canada |
100% | ||
R1Demand LLC* |
USA |
100% | ||
Nexxen Group LLC (f/k/a Unruly Group LLC) |
USA |
100% | ||
Nexxen Holdings Ltd (f/k/a Unruly Holdings Limited.)* |
UK |
100% | ||
Nexxen Group Ltd (f/k/a Unruly Group Limited. |
UK |
100% | ||
Unruly Media GmbH |
Germany |
100% | ||
Unruly Media Pte Ltd.* |
Singapore |
100% | ||
Nexxen Pty Ltd (f/k/a Unruly Media Pty Ltd.) |
Australia |
100% | ||
Unruly Media KK |
Japan |
100% | ||
SpearAd GmbH |
Germany |
100% | ||
Unmedia Video Distribution Sdn Bhd |
Malaysia |
100% | ||
Nexxen Inc. (f/k/a Amobee Inc.) * |
USA |
100% | ||
Amobee EMEA Limited |
UK |
100% | ||
Amobee International Inc |
USA |
100% | ||
Amobee Ltd |
IL |
100% | ||
Amobee Asia Pte Ltd |
Singapore |
100% | ||
Amobee ANZ Pty Ltd |
Australia |
100% |
• |
Demand Side Platform – We offer a self-service DSP solution for advertisers and their
agencies to efficiently and intuitively manage omni-channel campaigns. We also offer full-service options to agencies in addition to our
self-service DSP solution. Our DSP solution provides access to wide reaching and high-quality inventory, audience targeting, and advanced
reporting to optimize advertising campaigns, improve ROI, and gain deep insights and analytics into brand engagement. |
• |
Data Management Platform – We offer a fully integrated DMP solution that sits at the
center of our platform that unlocks the power of data flowing through our DSP and SSP solutions and includes Linear TV and Cross-Planning
tools. Our DMP enables advertisers and publishers to use data from various sources in order to optimize results of their advertising campaigns.
Our DMP provides insights and recommendations pertaining to geographic, behavioral and demographic data, among others in a unified solution.
We believe an integrated DMP is a key component to the marketplace because it enables advertisers and publishers to use and activate data
to target audiences with more accuracy across a number of different channels. |
• |
Supply Side Platform – We offer a self-service SSP solution for digital publishers
to sell their online ad placements via a real-time bidding auction across all screens including mobile, CTVs, streaming devices and desktops.
Our SSP provides access to significant amounts of data, unique demand and a comprehensive product suite to drive more effective inventory
management and revenue optimization. |
• |
Nexxen Discovery – We collect, synthesize and analyze the data sets across our platform
through extensive artificial intelligence technologies and advanced machine learning capabilities. These recommendations ultimately provide
key insights into valuable ad impressions and forecasts for auction behavior. We believe these technologies drive optimal results for
our advertisers and publishers. |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
|||||||||||||||
(In thousands) |
As a % of revenue |
(In thousands) |
As a % of revenue |
|||||||||||||
Revenues |
$ |
331,993 |
100.0 |
% |
$ |
335,250 |
100.0 |
% | ||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
62,270 |
18.8 |
60,745 |
18.1 |
||||||||||||
Research and development |
49,684 |
15.0 |
33,659 |
10.0 |
||||||||||||
Selling and marketing |
105,914 |
31.9 |
89,953 |
26.8 |
||||||||||||
General and administrative |
51,051 |
15.4 |
68,005 |
20.3 |
||||||||||||
Depreciation and amortization |
78,285 |
23.6 |
42,700 |
12.7 |
||||||||||||
Other expenses (income), net |
1,765 |
0.5 |
(4,564 |
) |
(1.4 |
) | ||||||||||
Profit (loss) from operations
|
(16,976 |
) |
(5.1 |
) |
44,752 |
13.3 |
||||||||||
Financing income |
(8,192 |
) |
(2.5 |
) |
(2,284 |
) |
(0.7 |
) | ||||||||
Financing expenses |
10,200 |
3.1 |
4,611 |
1.4 |
||||||||||||
Financing expenses, net |
2,008 |
0.6 |
2,327 |
0.7 |
||||||||||||
Profit (loss) before taxes on income
|
(18,984 |
) |
(5.7 |
) |
42,425 |
12.7 |
||||||||||
Tax expenses |
(2,503 |
) |
(0.8 |
) |
(19,688 |
) |
(5.9 |
) | ||||||||
Profit (loss) for the year
|
(21,487 |
) |
(6.5 |
) |
22,737 |
6.8 |
||||||||||
Foreign currency translation differences for foreign operation |
2,126 |
0.6 |
(6,499 |
) |
(1.9 |
) | ||||||||||
Foreign currency translation for subsidiary sold reclassified to profit and loss |
1,234 |
0.4 |
— |
— |
||||||||||||
Total comprehensive income (loss) for the year |
(18,127 |
) |
(5.5 |
)% |
$ |
16,238 |
4.8 |
% |
Year Ended December 31, 2023 compared to Year Ended
December 31, 2022 |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Revenue |
331,993 |
$ |
335,250 |
$ |
(3,257 |
) |
(1.0 |
)% |
Cost of revenues |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Cost of revenues (Exclusive of Depreciation and Amortization) |
$ |
62,270 |
$ |
60,745 |
$ |
1,525 |
2.5 |
% |
Research and development expenses |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Research and development |
$ |
49,684 |
$ |
33,659 |
$ |
16,025 |
47.6 |
% |
Selling and marketing expenses |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Selling and marketing |
$ |
105,914 |
$ |
89,953 |
$ |
15,961 |
17.7 |
% |
General and administrative expenses |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
General and administrative |
$ |
51,051 |
$ |
68,005 |
$ |
(16,954 |
) |
(24.9 |
)% |
Depreciation and amortization expenses |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Depreciation and amortization |
$ |
78,285 |
$ |
42,700 |
$ |
35,585 |
83.3 |
% |
Other expenses (income), net |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Other expenses (income), net |
$ |
1,765 |
$ |
(4,564 |
) |
$ |
6,329 |
138.7 |
% |
Net financial expenses (income) |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Financial income |
$ |
(8,192 |
) |
$ |
(2,284 |
) |
$ |
(5,908 |
) |
258.7 |
% | |||||
Financial expenses |
$ |
10,200 |
$ |
4,611 |
$ |
5,589 |
121.2 |
% | ||||||||
Financial expenses, net
|
$ |
2,008 |
$ |
2,327 |
$ |
(319 |
) |
(13.7 |
)% |
Tax expenses |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Tax expenses |
$ |
(2,503 |
) |
$ |
(19,688 |
) |
$ |
17,185 |
87.3 |
% |
Total comprehensive income for the year |
Year Ended December 31, |
Change |
|||||||||||||||
2023 |
2022 |
|||||||||||||||
(In thousands) |
(In thousands) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Total comprehensive income (loss) for the year |
$ |
(18,127 |
) |
$ |
16,238 |
$ |
(34,365 |
) |
(211.6 |
)% | ||||||
Total comprehensive income (loss) margin
|
(5.5 |
)% |
4.8 |
% |
Yearly revenue matrix |
2023 Revenue |
2022 Revenue |
|||||||||||||||||||||||
(unaudited, in thousands, except percentages) |
Programmatic |
Performance |
Group |
Programmatic |
Performance |
Group |
||||||||||||||||||
Video
|
$ |
207,533 |
— |
$ |
207,533 |
$ |
243,306 |
— |
$ |
243,306 |
||||||||||||||
CTV(1)
|
41 |
% |
— |
41 |
% |
40 |
% |
— |
40 |
% | ||||||||||||||
Mobile(1)
|
41 |
% |
— |
41 |
% |
47 |
% |
— |
47 |
% | ||||||||||||||
Desktop(1)
|
14 |
% |
— |
14 |
% |
12 |
% |
— |
12 |
% | ||||||||||||||
Other(1)
|
4 |
% |
— |
4 |
% |
1 |
% |
— |
1 |
% | ||||||||||||||
Display
|
$ |
65,239 |
$ |
32,990 |
$ |
98,229 |
$ |
24,810 |
$ |
60,895 |
$ |
85,705 |
||||||||||||
Other(2)
|
$ |
26,231 |
— |
$ |
26,231 |
$ |
6,239 |
— |
$ |
6,239 |
||||||||||||||
Total Group
|
$ |
299,003 |
$ |
32,990 |
$ |
331,993 |
$ |
274,355 |
$ |
60,895 |
$ |
335,250 |
Selected Device – CTV |
Year Ended |
Year Ended |
|||||||||||
December 31, |
December 31, |
|||||||||||
2023 |
2022 |
% Change |
||||||||||
Revenue (in thousands)
|
$ |
85,458 |
$ |
97,164 |
(12 |
)% | ||||||
% of Programmatic revenue
|
29 |
% |
35 |
% |
Selected Media Type – Video |
Year Ended |
Year Ended |
|||||||||||
December 31, |
December 31, |
|||||||||||
2023 |
2022 |
% Change |
||||||||||
Revenue (in thousands)
|
$ |
207,533 |
$ |
243,306 |
(14.7 |
)% | ||||||
% of Programmatic revenue
|
69 |
% |
89 |
% |
Other Key Financial Metrics |
Year Ended December 31, |
|||||||||||
2023 |
2022 |
2021 |
||||||||||
IFRS measures |
||||||||||||
Revenue (in thousands)
|
$ |
331,993 |
$ |
335,250 |
$ |
341,945 |
||||||
Gross profit (in thousands)
|
$ |
218,898 |
$ |
249,138 |
$ |
253,689 |
||||||
Total comprehensive income (loss)
|
$ |
(18,127 |
) |
$ |
16,238 |
$ |
70,591 |
|||||
Total comprehensive income (loss) margin
|
(5.5 |
)% |
4.8 |
% |
20.6 |
% | ||||||
Non-IFRS measures |
||||||||||||
Contribution ex-TAC (in thousands)(1)
|
$ |
314,183 |
$ |
309,726 |
$ |
301,975 |
||||||
Adjusted EBITDA (in thousands)(2)
|
$ |
83,210 |
$ |
144,889 |
$ |
161,238 |
||||||
Adjusted EBITDA margin(2)
|
25.1 |
% |
43.2 |
% |
47.0 |
% |
Year Ended December 31, |
||||||||||||
(in thousands) |
2023 |
2022 |
2021 |
|||||||||
Revenues
|
$ |
331,993 |
$ |
335,250 |
$ |
341,945 |
||||||
Cost of revenues (exclusive of depreciation and amortization)
|
(62,270 |
) |
(60,745 |
) |
(71,651 |
) | ||||||
Depreciation and amortization attributable to Cost of Revenues
|
(50,825 |
) |
(25,367 |
) |
(16,605 |
) | ||||||
Gross profit (IFRS)
|
218,898 |
249,138 |
253,689 |
|||||||||
Depreciation and amortization attributable to Cost of Revenues
|
50,825 |
25,367 |
16,605 |
|||||||||
Cost of revenues (exclusive of depreciation and amortization)
|
62,270 |
60,745 |
71,651 |
|||||||||
Performance media cost(a)
|
(17,810 |
) |
(25,524 |
) |
(39,970 |
) | ||||||
Contribution ex-TAC (Non-IFRS)
|
$ |
314,183 |
$ |
309,726 |
$ |
301,975 |
Year Ended December 31, |
||||||||||||
(in thousands) |
2023 |
2022 |
2021 |
|||||||||
Total comprehensive income (loss) for the year
|
$ |
(18,127 |
) |
$ |
16,238 |
$ |
70,591 |
|||||
Foreign currency translation differences for foreign operation
|
(2,126 |
) |
6,499 |
2,632 |
||||||||
Foreign currency translation for subsidiary sold reclassified
to profit and loss |
(1,234 |
) |
— |
— |
||||||||
Taxes benefits (expenses)
|
2,503 |
19,688 |
(948 |
) | ||||||||
Financial expense, net
|
2,008 |
2,327 |
2,187 |
|||||||||
Depreciation and amortization
|
78,285 |
42,700 |
40,259 |
|||||||||
Stock-based compensation
|
19,169 |
50,505 |
42,818 |
|||||||||
Other expenses
|
1,765 |
540 |
— |
|||||||||
Restructuring
|
796 |
307 |
508 |
|||||||||
Acquisition-related cost
|
171 |
6,085 |
253 |
|||||||||
IPO related one-time cost
|
— |
— |
2,938 |
|||||||||
Adjusted EBITDA
|
$ |
83,210 |
$ |
144,889 |
$ |
161,238 |
Key Operating Metrics |
2023 |
2022 |
2021 |
||||||||||
Active customers |
||||||||||||
Number of active customers(1)
|
1,008 |
1,250 |
764 |
|||||||||
Gross profit per active customer (in thousands)
|
$ |
217 |
$ |
199 |
$ |
332 |
||||||
Contribution ex-TAC(2)
per active customer (in thousands) – Organic(3)
|
$ |
— |
$ |
308 |
$ |
395 |
||||||
Contribution ex-TAC retention rate(4)
|
73 |
% |
80 |
% |
150 |
% | ||||||
Active publishers |
||||||||||||
Number of active publishers(5)
|
1,636 |
1,526 |
1,578 |
|||||||||
Ad impressions |
||||||||||||
Number of ad impressions(6)
(in millions) |
126,261 |
123,936 |
94,363 |
2023 |
2022 |
2021 |
||||||||||
(in thousands) |
(as reported) |
(as reported) |
(as reported) |
|||||||||
Net cash provided by operating activities
|
$ |
60,741 |
$ |
83,008 |
$ |
170,088 |
||||||
Net cash used in investing activities
|
(16,960 |
) |
(232,994 |
) |
(16,487 |
) | ||||||
Net cash provided by (used in) financing activities |
(26,547 |
) |
3,056 |
116,862 |
Name |
Age |
Position | ||
Executive Officers |
||||
Ofer Druker |
58 |
Chief Executive Officer and Director | ||
Sagi Niri |
52 |
Chief Financial Officer and Director | ||
Yaniv Carmi |
42 |
Chief Operating Officer and Director | ||
Directors |
||||
Christopher Stibbs
|
61 |
Non-Executive Chairperson | ||
Rebekah Brooks |
53 |
Non-Executive Director | ||
Norm Johnston |
57 |
Non-Executive Director | ||
Neil Jones |
57 |
Senior Non-Executive Director | ||
Joanna Parnell |
45 |
Non-Executive Director | ||
Lisa Klinger |
56 |
Non-Executive Director | ||
Daniel Kerstein |
51 |
Non-Executive Director | ||
Rhys Summerton |
47 |
Non-Executive Director |
Summary Compensation Table |
Information Regarding Covered Executives(1)
|
||||||||||||||||||||
Name and Principal Position(2)
|
Base Salary |
Benefits and Prerequisites (3) |
Variable
Compensation (4) |
Equity-Based Compensation (5)
|
Total |
|||||||||||||||
Ofer Druker, Chief Executive Officer |
$ |
720,000 |
$ |
76,921 |
$ |
468,000 |
$ |
5,908,292 |
$ |
7,173,213 |
||||||||||
Yaniv Carmi, Chief Operating Officer |
$ |
600,000 |
$ |
73,491 |
$ |
312,000 |
$ |
2,612,659 |
$ |
3,598,150 |
||||||||||
Sagi Niri, Chief Financial Officer |
$ |
324,367 |
$ |
91,613 |
$ |
195,000 |
$ |
2,088,681 |
$ |
2,699,661 |
||||||||||
Chance Lee Johnson, Chief Commercial
Officer |
$ |
350,000 |
$ |
62,129 |
$ |
328,186 |
$ |
489,491 |
$ |
1,229,806 |
||||||||||
Tal Mor, Chief Technology Officer |
$ |
256,250 |
$ |
54,228 |
$ |
227,500 |
$ |
629,715 |
$ |
1,167,693 |
• |
retaining and terminating our independent auditors, subject to ratification by the board of directors, and in the case of retention,
to ratification by the shareholders; |
• |
pre-approving audit and non-audit services to be provided by the independent auditors and related fees and terms; |
• |
overseeing the accounting and financial reporting processes of our company and audits of our financial statements, the effectiveness
of our internal control over financial reporting and making such reports as may be required of an audit committee under the rules and
regulations promulgated under the Exchange Act; |
• |
reviewing with management and our independent auditor our annual and quarterly financial statements prior to publication or filing
(or submission, as the case may be) to the SEC; |
• |
recommending to the board of directors the retention and termination of the internal auditor, and the internal auditor’s engagement
fees and terms, in accordance with the Companies Law as well as approving the yearly or periodic work plan proposed by the internal auditor;
|
• |
reviewing with our general counsel and/or external counsel, as deemed necessary, legal and regulatory matters that could have a material
impact on the financial statements; |
• |
identifying irregularities in our business administration by among other things, consulting with the internal auditor or with the
independent auditor, and suggesting corrective measures to the board of directors; |
• |
reviewing policies and procedures with respect to transactions between the Company and officers and directors (other than transactions
related to the compensation or terms of service of officers and directors), or affiliates of officers or directors, or transactions that
are not in the ordinary course of the Company’s business and deciding whether to approve such acts and transactions if so required
under the Companies Law; and |
• |
establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to
be provided to such employees. |
• |
making recommendations to the board of directors with respect to the approval of the compensation policy for office holders;
|
• |
reviewing the implementation of the compensation policy and periodically making recommendations to the board of directors with respect
to any amendments or updates of the compensation policy; |
• |
resolving whether or not to approve arrangements with respect to the terms of office and employment of office holders; and
|
• |
exempting, under certain circumstances, transactions with our Chief Executive Officer from the approval of our shareholders.
|
• |
recommending to our board of directors for its approval a compensation policy in accordance with the requirements of the Companies
Law as well as other compensation policies, incentive-based compensation plans and equity-based compensation plans, and overseeing the
development and implementation of such policies and recommending to our board of directors any amendments or modifications the committee
deems appropriate, including as required under the Companies Law; |
• |
reviewing and approving the granting of options and other incentive awards to our Chief Executive Officer and other executive officers,
including reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other
executive officers, including evaluating their performance in light of such goals and objectives; |
• |
approving and exempting certain transactions regarding office holders’ compensation pursuant to the Companies Law; and
|
• |
administering our equity-based compensation plans, including without limitation, approving the adoption of such plans, amending and
interpreting such plans and the awards and agreements issued pursuant thereto, and making awards to eligible persons under the plans and
determining the terms of such awards. |
• |
the education, skills, experience, expertise and accomplishments of the relevant office holder; |
• |
the office holder’s position and responsibilities; |
• |
prior compensation agreements with the office holder; |
• |
the ratio between the cost of the terms of employment of an office holder and the cost of the employment of other employees of the
company, including employees employed through contractors who provide services to the company, in particular the ratio between such cost
to the average and median salary of such employees of the company, as well as the impact of disparities between them on the work relationships
in the company; |
• |
if the terms of employment include variable components — the possibility of reducing variable components at the discretion
of the board of directors and the possibility of setting a limit on the value of non-cash variable equity-based components; and
|
• |
if the terms of employment include severance compensation — the term of employment or office of the office holder, the terms
of the office holder’s compensation during such period, the company’s performance during such period, the office holder’s
individual contribution to the achievement of the company goals and the maximization of its profits and the circumstances under which
he or she is leaving the company. |
• |
with regards to variable components: |
• |
with the exception of office holders who report to the chief executive officer, a means of determining the variable components on
the basis of long-term performance and measurable criteria; provided that the company may determine that an immaterial part of the variable
components of the compensation package of an office holder shall be awarded based on non-measurable criteria, if such amount is not higher
than three months’ salary per annum, taking into account such office holder’s contribution to the company; |
• |
the ratio between variable and fixed components, as well as the limit of the values of variable components at the time of their payment,
or in the case of equity-based compensation, at the time of grant; |
• |
a condition under which the office holder will return to the company, according to conditions to be set forth in the compensation
policy, any amounts paid as part of the office holder’s terms of employment, if such amounts were paid based on information later
to be discovered to be wrong, and such information was restated in the company’s financial statements (this requirement is in addition
to the Incentive-Based Compensation Recoupment Policy we adopted in accordance with Nasdaq rules (a copy of which is filed as an exhibit
to this Annual Report on Form 20-F); |
• |
the minimum holding or vesting period of variable equity-based components to be set in the terms of office or employment, as applicable,
while taking into consideration long-term incentives; and |
• |
a limit to retirement grants. |
• |
overseeing and assisting our board in reviewing and recommending nominees for election as directors; |
• |
assessing the performance of the members of our board; |
• |
establishing and maintaining effective corporate governance policies and practices, including, but not limited to, developing and
recommending to our board a set of corporate governance guidelines applicable to our business: and |
• |
to oversee our policies, programs and strategies related to environmental, social and governance. |
• |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest
in such matter, present and voting at such meeting, are voted in favor of the compensation package, excluding abstentions; or |
• |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such matter voting
against the compensation package does not exceed two percent (2%) of the aggregate voting rights in the Company. |
• |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest
in such matter, present and voting at such meeting, are voted in favor of the compensation package, excluding abstentions; or |
• |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such matter voting
against the compensation package does not exceed two percent (2%) of the aggregate voting rights in the Company. |
• |
information on the business advisability of a given action brought for his, her or its approval or performed by virtue of his, her
or its position; and |
• |
all other important information pertaining to such action. |
• |
refrain from any act involving a conflict of interest between the performance of his, her or its duties in the company and his, her
or its other duties or personal affairs; |
• |
refrain from any activity that is competitive with the business of the company; |
• |
refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for himself, herself
or itself or others; and |
• |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as
a result of his, her or its position as an office holder. |
• |
an amendment to the company’s articles of association; |
• |
an increase of the company’s authorized share capital; |
• |
a merger; or |
• |
interested party transactions that require shareholder approval. |
• |
a financial liability imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s
award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance,
then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s
activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors
as reasonable under the circumstances, and such undertaking shall detail the abovementioned events and amount or criteria; |
• |
reasonable litigation expenses, including legal fees, incurred by the office holder (1) as a result of an investigation or proceeding
instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment
was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability, such as a criminal
penalty, was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if
such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent; and (2) in
connection with a monetary sanction; |
• |
reasonable litigation expenses, including legal fees, incurred by the office holder or imposed by a court in proceedings instituted
against him or her by the company, on its behalf or by a third-party or in connection with criminal proceedings in which the office holder
was acquitted or as a result of a conviction for an offense that does not require proof of criminal intent; and |
• |
expenses, including reasonable litigation expenses and legal fees, incurred by an office holder in relation to an administrative
proceeding instituted against such office holder, or certain compensation payments made to an injured party imposed on an office holder
by an administrative proceeding, pursuant to certain provisions of the Israeli Securities Law, 1968 (the “Israeli Securities Law”).
|
• |
a breach of the duty of loyalty to the company, to the extent that the office holder acted in good faith and had a reasonable basis
to believe that the act would not prejudice the company; |
• |
a breach of the duty of care to the company or to a third-party, including a breach arising out of the negligent conduct of the office
holder; |
• |
a financial liability imposed on the office holder in favor of a third-party; |
• |
a financial liability imposed on the office holder in favor of a third-party harmed by a breach in an administrative proceeding;
and |
• |
expenses, including reasonable litigation expenses and legal fees, incurred by the office holder as a result of an administrative
proceeding instituted against him or her, pursuant to certain provisions of the Israeli Securities Law. |
• |
a breach of the duty of loyalty, except to the extent that the office holder acted in good faith and had a reasonable basis to believe
that the act would not prejudice the company; |
• |
a breach of the duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the
office holder; |
• |
an act or omission committed with intent to derive illegal personal benefit; or |
• |
a fine, monetary sanction or forfeit levied against the office holder. |
• |
each person or entity known by us to own beneficially more than 5% of our outstanding ordinary shares; |
• |
each of our directors, executive officers and Covered Executives individually; and |
• |
all of our executive officers and directors as a group. |
Beneficial Ownership as of February 28, 2024 |
||||||||
Ordinary Shares |
Voting Power |
|||||||
Name of Beneficial Owner |
Number |
% |
||||||
Principal Shareholders |
||||||||
Mithaq Capital SPC(1)
|
35,917,422 |
25.3 |
||||||
Toscafund Asset Management LLP(2)
|
23,939,187 |
16.9 |
||||||
Schroder Investment Management Limited(3)
|
14,328,218 |
10.1 |
||||||
News Corporation(4)
|
8,525,323 |
6.0 |
||||||
Directors, Executive Officers and Covered Executives(5)
|
||||||||
Ofer Druker(6)
|
4,538,551 |
3.2 |
||||||
Sagi Niri(7)
|
1,583,900 |
1.1 |
||||||
Yaniv Carmi(8)
|
2,098,913 |
1.5 |
||||||
Chance Lee Johnson
|
* |
|
* |
| ||||
Tal Mor |
* |
|
* |
| ||||
Christopher Stibbs
|
— |
— |
||||||
Rebekah Brooks |
— |
— |
||||||
Norm Johnston |
— | — | ||||||
Neil Jones |
* | * | ||||||
Joanna Parnell |
— |
— |
||||||
Lisa Klinger |
— |
— |
||||||
Daniel Kerstein |
— |
— |
||||||
Rhys Summerton |
— |
— |
||||||
All executive officers and directors as a group (11 persons) |
8,229,364 |
5.8 |
% |
* |
Indicates ownership of less than 1%. |
(1) |
This information is based upon an Amendment No. 3 to Schedule 13D jointly filed by Mithaq Capital SPC (“Mithaq Capital”),
Turki Saleh A. AlRajhi and Muhammad Asif Seemab with the SEC on February 15, 2024, and a Form TR-1 provided by Mithaq Capital on February
7, 2024. Mithaq Capital is managed by its Board of Directors, which consists of Turki Saleh A. AlRajhi and Muhammad Asif Seemab, and the
Board has exclusive authority concerning purchases, dispositions and voting of the ordinary shares. Each of Mr. AlRajhi and Mr. Seemab
possesses an ownership interest in Mithaq Capital, and Mr. Seemab may share in any profits realized from Mithaq Capital’s investment
in the ordinary shares. Mithaq Capital may be deemed to beneficially own 35,917,422 ordinary shares of the Company and has sole voting
and dispositive power with respect to the shares, while Mr. AlRaji and Mr. Seemab each have shared voting and dispositive power with respect
to the shares. The principal address of Mithaq Capital is c/o Synergy, Anas Ibn Malik Road. Al Malqa, Riyadh 13521 Saudi Arabia.
|
(2) |
This information is based upon an Amendment No. 3 to a Schedule 13G jointly filed by Toscafund Asset Management LLP (“Toscafund”),
Tosca Opportunity, Toscafund Limited, Old Oaks Holdings Limited and Martin Hudges with the SEC on February 13, 2024 and other information
provided to the Company by Toscafund. Toscafund is the entity for which Toscafund Limited, Old Oak Holdings and Martin Hughes may be considered
a holding company or control person, as applicable, and therefore may be deemed to have beneficial ownership over 23,939,187 ordinary
shares of the Company and has shared voting and dispositive power with respect to the shares. Tosca Opportunity may be deemed to beneficially
own 16,469,940 ordinary shares and has shared voting and dispositive power with respect to the shares. The principal address of Toscafund
is 5th Fl, Ferguson House, 15 Marylebone Rd, London, United Kingdom NW1 5JD. The principal address of Tosca Opportunity is Ugland House,
Box 309, Grand Cayman, Cayman Islands KY1-1104. |
(3) |
This information is based upon a Form TR-1 provided by Schroder plc on February 24, 2023. Schroder Investment Management Limited
is formed in England and is directly or indirectly controlled by Schroder plc, an asset manager formed in England and operating from 37
locations across Europe, the Americas, Asia, the Middle East and Africa. Schroder Investment Management Limited and Schroder plc may be
deemed to have beneficial ownership over 14,328,218 ordinary shares of the Company, and have shared voting and dispositive power with
respect to the shares. The principal address of Schroder Investment Management Limited is 1 London Wall Place, London EC2Y 5AU, United
Kingdom. |
(4) |
This information is based upon a Schedule 13G filed by News Corporation with the SEC on February 11, 2022. News Corp UK & Ireland
Limited and News Preferred Holdings Inc, both wholly-owned subsidiaries of News Corporation, are the record holders of the 8,525,323 ordinary
shares of the Company. News Corporation has sole voting and investment power with respect to the shares of the Company held by such subsidiaries.
The principal address of News Corporation is 1211 Avenue of the Americas, New York, New York 10036. |
(5) |
Includes Covered Executives in accordance with Israeli law and the Exchange Act. |
(6) |
Includes 218,750 RSUs vesting within 60 days of February 28, 2024. |
(7) |
Includes 148,750 RSUs and 70,000 PSUs vesting within 60 days of February 28, 2024. |
(8) |
Includes 96,250 RSUs vesting within 60 days of February 28, 2024. |
Material Contract
|
Location in This Annual
Report |
Global Share Incentive Plan (2011) |
Item 6.B. Directors, Senior
Management and Employees – Compensation Equity Incentive Plans. |
2017 Equity Incentive Plan |
Item 6.B. Directors, Senior
Management and Employees –Compensation Equity Incentive Plans. |
Compensation Policy |
Item 6.C. Directors, Senior
Management and Employees Board Practices – Compensation Policy under the Companies Law. |
Form of Indemnification Agreement |
Item 6.C. Directors, Senior
Management and Employees –Board Practices – Exculpation, Insurance and Indemnification of Office Holders. |
Credit Agreement |
Item 5.B. Liquidity and Capital
Resources |
Amobee Share and Asset Purchase Agreement |
On July 25, 2022, the Company and its subsidiaries entered
into a Share and Asset Purchase Agreement with Amobee Group Pte. Ltd to acquire Amobee, Inc., Amobee Group Pte. Ltd. and Amobee ANZ Pty
Ltd. The acquisition was completed on September 12, 2022. |
• |
the expenditures are approved by the relevant Israeli government ministry, determined by the field of research; |
• |
the research and development must be for the promotion of the company; and |
• |
the research and development are carried out by or on behalf of the company seeking such tax deduction. |
• |
Amortization over an eight-year period of the cost of purchased know-how and patents and rights to use a patent and know-how which
are used for the development or advancement of the company; |
• |
Under limited conditions, an election to file consolidated tax returns with related Israeli Industrial Companies; and |
• |
Expenses related to a public offering are deductible in equal amounts over a three-year period. |
Service |
Fees | ||
• |
Issuance of ADSs (e.g., an
issuance of ADS upon a deposit of ordinary shares, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason), excluding
ADS issuances as a result of distributions of ordinary shares) |
Up to U.S. 5¢ per ADS issued | |
• |
Cancellation of ADSs (e.g.,
a cancellation of ADSs for delivery of deposited property, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason)
|
Up to U.S. 5¢ per ADS cancelled | |
• |
Distribution of cash dividends
or other cash distributions (e.g., upon a sale of rights and other entitlements) |
Up to U.S. 5¢ per ADS held | |
• |
Distribution of ADSs pursuant
to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs |
Up to U.S. 5¢ per ADS held | |
• |
Distribution of securities
other than ADSs or rights to purchase additional ADSs (e.g., upon a spin-off) |
Up to U.S. 5¢ per ADS held | |
• |
ADS Services |
Up to U.S. 5¢ per ADS held on the applicable record date(s) established by the
depositary bank | |
• |
Registration of ADS transfers
(e.g., upon a registration of the transfer of registered ownership of ADSs, upon a transfer of ADSs into DTC and vice versa, or for any
other reason) |
Up to U.S. 5¢ per ADS (or fraction thereof) transferred | |
• |
Conversion of ADSs of one series
for ADSs of another series (e.g., converted upon conversion of Partial Entitlement ADSs for Full Entitlement ADSs, or upon conversion
of Restricted ADSs (each as defined in the Deposit Agreement) into freely transferable ADSs, and vice
versa). |
Up to U.S. 5¢ per ADS (or fraction thereof) |
• |
taxes (including applicable interest and penalties) and other governmental charges; |
• |
the registration fees as may from time to time be in effect for the registration of ordinary shares on the share register and applicable
to transfers of ordinary shares to or from the name of the custodian, the depositary bank or any nominees upon the making of deposits
and withdrawals, respectively; |
• |
certain cable, telex and facsimile transmission and delivery expenses; |
• |
the fees, expenses, spreads, taxes and other charges of the depositary bank and/or service providers (which may be a division, branch
or affiliate of the depositary bank) in the conversion of foreign currency; |
• |
the reasonable and customary out-of-pocket expenses incurred by the depositary bank in connection with compliance with exchange control
regulations and other regulatory requirements applicable to ordinary shares, ADSs and American Depositary Receipts (“ADRs”);
and |
• |
the fees, charges, costs and expenses incurred by the depositary bank, the custodian, or any nominee in connection with the ADR program.
|
Year Ended December 31, |
||||||||
2023 |
2022 |
|||||||
(in thousands) |
||||||||
Audit fees |
826 |
842 |
||||||
Audit-related fees |
— |
130 |
||||||
Tax fees |
281 |
288 |
||||||
Total
|
1,107
|
1,260
|
Period |
Total Number of Ordinary Shares Purchased (1)
|
Average Price Paid per Ordinary Share |
Total Number of Ordinary Shares Purchased as Part of Publicly Announced
Plans or
Programs
(2) |
Approximate Dollar Value that May Yet be Purchased under the Plans
or Programs (2) |
||||||||||||
January 1 – January 31 |
669,562 |
$ |
3.63 |
669,562 |
$ |
8,747,751 |
||||||||||
February 1 – February 28 |
580,829 |
$ |
3.98 |
580,829 |
$ |
6,311,279 |
||||||||||
March 1 – March 31 |
1,255,460 |
$ |
3.17 |
1,255,460 |
$ |
3,992,329 |
||||||||||
April 1 – April 30 |
— |
— |
— |
— |
||||||||||||
May 1 – May 31 |
— |
— |
— |
— |
||||||||||||
June 1 – June 30 |
— |
— |
— |
— |
||||||||||||
July 1 – July 31 |
2,240 |
$ |
0.00 |
— |
— |
|||||||||||
August 1 – August 31 |
— |
— |
— |
— |
||||||||||||
September 1 – September 30 |
— |
— |
— |
— |
||||||||||||
October 1 – October 31 |
— |
— |
— |
— |
||||||||||||
November 1 – November 30 |
— |
— |
— |
— |
||||||||||||
December 1 – December 31 |
221,506 |
$ |
2.55 |
221,506 |
$ |
20,000,000 |
||||||||||
Total |
2,729,597
|
$ |
3.41 |
* |
2,727,357
|
—
|
• |
a security team principally responsible for managing (1) our cybersecurity risk assessment processes, (2) our security controls,
and (3) our response to cybersecurity incidents; |
• |
policies, standards and processes based upon National Institute of Standards and Technology (“NIST”), the International
Organization for Standardization and other applicable industry standards; |
• |
regular assessments and deployment technical safeguards to improve the protection of our information systems; |
• |
the use of external service providers, where appropriate, to assess, test or otherwise assist with aspects of our security controls;
|
• |
cybersecurity awareness training of our employees, incident response personnel, and senior management; |
• |
a cybersecurity incident response plan that includes procedures for responding to cybersecurity incidents; and |
• |
entering into agreements with our third-party service providers that require them to implement and maintain appropriate security
measures, consistent with all applicable laws, to implement and maintain reasonable security measures in connection with their work with
us, and to promptly report any suspected breach of its security measures that may affect our Company. |
NEXXEN INTERNATIONAL LTD. |
|||
(f/k/a TREMOR INTERNATIONAL LTD)
|
|||
By: |
/s/ Ofer Druker |
||
Ofer Druker |
|||
Chief Executive Officer
|
|||
By: |
/s/ Sagi Niri |
||
Sagi Niri |
|||
Chief Financial Officer |
Page
|
|
F-3
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
F-4
|
|
F-5
|
|
F-6 - F-7
|
|
F-8
|
|
F-9 - F-42
|
NEXXEN INTERNATIONAL LTD. (FORMERLY TREMOR INTERNATIONAL LTD.)
December 31
|
|||||||||||
2023
|
2022
|
||||||||||
Note
|
USD thousands
|
||||||||||
Assets
|
|||||||||||
ASSETS:
|
|||||||||||
Cash and cash equivalents
|
10
|
|
|
||||||||
Trade receivables, net
|
8
|
|
|
||||||||
Other receivables
|
8
|
|
|
||||||||
Current tax assets
|
|
|
|||||||||
TOTAL CURRENT ASSETS
|
|
|
|||||||||
Fixed assets, net
|
5
|
|
|
||||||||
Right-of-use assets
|
6
|
|
|
||||||||
Intangible assets, net
|
7
|
|
|
||||||||
Deferred tax assets
|
4
|
|
|
||||||||
Investment in shares
|
18
|
|
|
||||||||
Other long-term assets
|
|
|
|||||||||
TOTAL NON-CURRENT ASSETS
|
|
|
|||||||||
TOTAL ASSETS
|
|
|
|||||||||
Liabilities and shareholders’ equity
|
|||||||||||
LIABILITIES:
|
|||||||||||
Current maturities of lease liabilities
|
6
|
|
|
||||||||
Trade payables
|
9
|
|
|
||||||||
Other payables
|
9
|
|
|
||||||||
Current tax liabilities
|
|
|
|||||||||
TOTAL CURRENT LIABILITIES
|
|
|
|||||||||
Employee benefits
|
|
|
|||||||||
Long-term lease liabilities
|
6
|
|
|
||||||||
Long-term debt
|
11
|
|
|
||||||||
Other long-term liabilities
|
|
|
|||||||||
Deferred tax liabilities
|
4
|
|
|
||||||||
TOTAL NON-CURRENT LIABILITIES
|
|
|
|||||||||
TOTAL LIABILITIES
|
|
|
|||||||||
SHAREHOLDERS’ EQUITY:
|
15
|
||||||||||
Share capital
|
|
|
|||||||||
Share premium
|
|
|
|||||||||
Other comprehensive loss
|
(
|
)
|
(
|
)
|
|||||||
Retained earnings
|
|
|
|||||||||
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
Chairman of the Board of Directors
|
CEO
|
CFO
|
Year ended
December 31
|
|||||||||||||||
2023
|
2022
|
2021
|
|||||||||||||
Note
|
USD thousands
|
||||||||||||||
Revenues
|
12
|
|
|
|
|||||||||||
Cost of Revenues (Exclusive of depreciation and amortization shown separately below)
|
13
|
|
|
|
|||||||||||
Research and development expenses
|
|
|
|
||||||||||||
Selling and marketing expenses
|
|
|
|
||||||||||||
General and administrative expenses
|
14
|
|
|
|
|||||||||||
Depreciation and amortization
|
|
|
|
||||||||||||
Other expenses (income), net
|
|
(
|
)
|
(
|
)
|
||||||||||
Total operating costs
|
|
|
|
||||||||||||
Operating Profit (loss)
|
(
|
)
|
|
|
|||||||||||
Financing income
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Financing expenses
|
|
|
|
||||||||||||
Financing expenses, net
|
|
|
|
||||||||||||
Profit (loss) before taxes on income
|
(
|
)
|
|
|
|||||||||||
Tax benefit (expenses)
|
4
|
(
|
) |
(
|
)
|
|
|||||||||
Profit (loss) for the year
|
(
|
)
|
|
|
|||||||||||
Other comprehensive income (loss) items:
|
|||||||||||||||
Foreign currency translation differences for foreign operations
|
|
(
|
)
|
(
|
)
|
||||||||||
Foreign currency translation for subsidiary sold reclassified to profit and loss
|
|
|
|
||||||||||||
Total other comprehensive income (loss) for the year
|
|
(
|
)
|
(
|
)
|
||||||||||
Total comprehensive income (loss) for the year
|
(
|
)
|
|
|
|||||||||||
Earnings per share
|
|||||||||||||||
Basic earnings (loss) per share (in USD)
|
16 |
(
|
)
|
|
|
||||||||||
Diluted earnings (loss) per share (in USD)
|
16 |
(
|
)
|
|
|
Share capital
|
Share premium
|
Other comprehensive
income (loss)
|
Retained Earnings
|
Total
|
||||||||||||||||
USD thousands
|
||||||||||||||||||||
Balance as of January 1, 2021
|
|
|
|
|
|
|||||||||||||||
Total Comprehensive income (loss) for the year
|
||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|||||||||||||||
Other comprehensive loss:
|
||||||||||||||||||||
Foreign currency translation
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Total comprehensive income (loss) for the year
|
|
|
(
|
)
|
|
|
||||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Revaluation of liability for put option on non- controlling interests
|
|
|
|
|
|
|||||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Issuance of shares
|
|
|
|
|
|
|||||||||||||||
Issuance of Restricted shares
|
|
(
|
)
|
|
|
|
||||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
|
Total Comprehensive Income (loss) for the year
|
||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|||||||||||||||
Other comprehensive loss:
|
||||||||||||||||||||
Foreign Currency Translation
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Total comprehensive Income (loss) for the year
|
|
|
(
|
)
|
|
|
||||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
||||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2022
|
|
|
(
|
)
|
|
|
Share capital
|
Share premium
|
Other comprehensive income (loss)
|
Retained Earnings
|
Total
|
||||||||||||||||
USD thousands
|
||||||||||||||||||||
Balance as of January 1, 2023
|
|
|
(
|
)
|
|
|
Total Comprehensive Income (loss) for the year
|
||||||||||||||||||||
Loss for the year
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Foreign Currency Translation
|
|
|
|
|
|
|||||||||||||||
Foreign Currency Translation for subsidiary sold
|
|
|
|
|
|
|||||||||||||||
Total comprehensive Income (loss) for the year
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2023
|
|
|
(
|
)
|
|
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Profit (loss) for the year
|
(
|
)
|
|
|
||||||||
Adjustments for:
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Net financing expense
|
|
|
|
|||||||||
Loss from disposals of fixed and intangible assets
|
|
|
|
|||||||||
Loss (gain) on leases modification
|
|
|
(
|
)
|
||||||||
Loss (gain) on sale of business unit
|
|
|
(
|
)
|
||||||||
Share-based compensation and restricted shares
|
|
|
|
|||||||||
Tax (benefit) expense
|
|
|
(
|
)
|
||||||||
Change in trade and other receivables
|
|
|
(
|
)
|
||||||||
Change in trade and other payables
|
(
|
)
|
(
|
)
|
|
|||||||
Change in employee benefits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Income taxes received
|
|
|
|
|||||||||
Income taxes paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Interest received
|
|
|
|
|||||||||
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Change in pledged deposits, net
|
|
(
|
)
|
(
|
)
|
|||||||
Payments on finance lease receivable
|
|
|
|
|||||||||
Repayment of long-term loans
|
|
|
|
|||||||||
Acquisition of fixed assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Acquisition and capitalization of intangible assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sale of business unit
|
|
|
|
|||||||||
Investment in shares
|
|
(
|
)
|
|
||||||||
Acquisition of subsidiaries, net of cash acquired
|
|
(
|
)
|
(
|
)
|
|||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Acquisition of own shares
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from exercise of share options
|
|
|
|
|||||||||
Leases repayment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Issuance of shares, net of issuance cost
|
|
|
|
|||||||||
Receipt of long-term debt, net of transaction cost
|
|
|
|
|||||||||
Payment of financial liability
|
|
|
(
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
|
(
|
)
|
|
||||||||
CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF YEAR
|
|
|
|
|||||||||
EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
CASH AND CASH EQUIVALENTS AS OF THE END OF YEAR
|
|
|
|
NOTE 1: |
GENERAL
|
a. |
Reporting entity:
|
NOTE 1: |
GENERAL (Cont.)
|
The Company
|
-
|
Nexxen International Ltd.
|
The Group
|
-
|
Nexxen International Ltd. and its subsidiaries.
|
Subsidiaries
|
-
|
Companies, the financial statements of which are fully consolidated, directly, or indirectly, with the financial statements of the Company such as Nexxen Group LLC, Unruly Holding Ltd, Tremor Video Inc, Nexxen Inc.
|
Related party
|
-
|
As defined by IAS 24, “Related Party Disclosures”.
|
NOTE 2: |
BASIS OF PREPARATION
|
a. |
Statement of compliance:
|
b. |
Functional and presentation currency:
|
c. |
Basis of measurement:
|
• |
Deferred and current tax assets and liabilities
|
• |
Provisions
|
• |
Derivatives
|
• |
Investment in shares
|
NOTE 2: |
BASIS OF PREPARATION (Cont.)
|
d. |
Use of estimates and judgments:
|
e. |
Change in classification:
|
f. |
Determination of fair value:
|
•
|
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
• |
Level 2: inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
|
• |
Level 3: inputs that are not based on observable market data (unobservable inputs).
|
• |
Note 17, on share-based compensation;
|
• |
Note 18, on financial instruments;
|
• |
Note 18, on investments in shares.
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES
|
The accounting policies set out below have been applied consistently for all periods presented in these consolidated financial statements and have been applied consistently by the Group.
a. |
Financial instruments:
|
1) |
Non-derivative financial assets
|
2) |
Non-derivative financial liabilities
|
3) |
Treasury shares:
|
b. |
Fixed Assets:
|
|
Years |
Computers and servers
|
|
Office furniture and equipment
|
|
Leasehold improvements
|
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
c. |
Intangible assets and liabilities:
|
1) |
Software development:
|
2) |
Goodwill:
|
3) |
Amortization:
|
Trademark
|
|
Software (developed and acquired)
|
|
Customer relationships
|
|
Technology
|
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
4) |
Unfavorable contracts
|
d. |
Share Based Compensation:
Compensation expense related to stock options, restricted stock units and performance stock units. The Group’s employee stock purchase plan is measured and recognized in the consolidated financial statements based on the fair value of the awards granted. The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model. Stock-based compensation expense related to stock options and restricted stock is recognized over the requisite service periods of the awards.
Determining the fair value of stock options awards requires judgment. The Company’s use of the Black-Scholes option pricing model requires the input of subjective assumptions. The assumptions used in the Company’s option-pricing model represent management’s best estimates. These estimates involve inherent uncertainties and the application of management’s judgment.
These assumptions and estimates are as follows:
Risk-Free Interest Rate. The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities approximating the expected term of the awards.
Expected Term. The expected term of an award is calculated based on the vesting date and the expiration date of the award.
Volatility. The Company determined the price volatility based on daily price observations over a period equivalent to the expected term of the award.
Dividend Yield. The dividend yield assumption is based on the Company’s history and current expectations of dividend payouts.
Fair Value of Common Stock. The fair value of common stock is based on the closing price of the Company's common stock on the grant date.
|
e.
|
Employee benefits:
|
1) |
Post-employment benefits:
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
2) |
Short-term benefits:
|
f.
|
Revenue recognition:
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
g. |
Classification of expenses
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
h. |
Financing income and expenses:
|
i. |
Taxes on income
|
j. |
Leases:
|
NOTE 3: |
MATERIAL ACCOUNTING POLICIES (Cont.)
|
☐ | Buildings | ||
☐ | Data centers |
k. |
Initial application of new standards, amendments to standards and interpretations
|
l. |
New standards, amendments to standards and interpretations not yet adopted:
|
NOTE 4: |
INCOME TAX
|
a. |
Details regarding the tax environment of the Israeli companies:
|
1) |
Corporate tax rate
|
2) |
Benefits under the Law for the Encouragement of Capital Investments (Investment Law)
|
NOTE 4: |
INCOME TAX (Cont.)
|
b. |
Details regarding the tax environment of the non-Israeli companies:
|
c. |
Carry forward losses
|
(1) |
Israel
|
(2) |
US
|
1. |
Approximately USD
|
2. |
Approximately USD
|
|
As of December 31, 2023, the NOLs are approximately USD |
NOTE 4: |
INCOME TAX (Cont.)
|
(3) |
International
|
d. |
Composition of income tax benefit:
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Current tax expense (income)
|
||||||||||||
Current year
|
(
|
)
|
|
|
||||||||
Deferred tax expense (income)
|
||||||||||||
Creation and reversal of temporary differences
|
|
|
(
|
)
|
||||||||
Tax expenses (benefit)
|
|
|
|
(
|
)
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Domestic
|
(
|
)
|
|
|
||||||||
US
|
|
|
(
|
)
|
||||||||
International
|
( |
) |
|
(
|
)
|
|||||||
Tax expenses (benefit)
|
|
|
|
(
|
)
|
NOTE 4: |
INCOME TAX (Cont.)
|
e. |
Reconciliation between the theoretical tax on the pre-tax profit and the tax expense:
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Profit (Loss) before taxes on income
|
(
|
)
|
|
|
||||||||
Primary tax rate of the Company
|
|
%
|
|
%
|
|
%
|
||||||
Tax calculated according to the Company’s primary tax rate
|
(
|
)
|
|
|
||||||||
Additional tax (tax saving) in respect of:
|
||||||||||||
Non-deductible expenses net of tax exempt income (*)
|
|
|
(
|
)
|
||||||||
Difference between measurement basis of income/expenses for tax purposes and measurement basis of income/expenses for financial reporting purposes
|
|
(
|
)
|
|
||||||||
Effect of reduced tax rate on preferred loss (income)
|
|
|
(
|
)
|
(
|
)
|
||||||
Utilization of tax losses from prior years for which deferred taxes were not created
|
( |
) |
(
|
)
|
(
|
)
|
||||||
Effect on deferred taxes at a rate different from the primary tax rate
|
|
|
|
(
|
)
|
|||||||
Recognition of deferred taxes for tax losses and benefits from previous years for which deferred taxes were not created in the past
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Recognition in temporary differences for which deferred taxes are not recognized
|
|
|
|
|||||||||
Foreign tax rate differential
|
|
|
|
|||||||||
Tax (benefit) expenses
|
|
|
|
(
|
)
|
|||||||
Effective income tax rate
|
( |
)%
|
|
%
|
(
|
)%
|
(*) |
including non- deductible share-based compensation expenses.
|
NOTE 4: |
INCOME TAX (Cont.)
|
f. |
Deferred tax assets and liabilities:
|
Intangible Assets and R&D expenses
|
Employees Compensation
|
Carryforward Losses
|
Accrued Expenses
|
Doubtful Debt
|
Other
|
Total
|
||||||||||||||||||||||
USD thousands
|
||||||||||||||||||||||||||||
Balance of deferred tax asset (liability) as of January 1, 2022
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||||||
Business combination
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||||||
Changes recognized in profit or Loss
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Effect of change in tax rate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes recognized in equity
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||
Balance of deferred tax asset (liability) as of December 31, 2022
|
(
|
)
|
|
|
|
|
|
|
Discontinuance of
Consolidation
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
Changes recognized in profit or Loss
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Effect of change in tax rate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes recognized in equity
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||
Balance of deferred tax asset (liability) as of December 31, 2023
|
(
|
)
|
|
|
|
|
|
|
g. |
Uncertain tax positions:
|
h. |
Tax assessment:
|
NOTE 5: |
FIXED ASSETS, NET
|
Computers and Servers
|
Office furniture and equipment
|
Leasehold improvements
|
Total
|
|||||||||||||
USD thousands
|
||||||||||||||||
Cost
|
||||||||||||||||
Balance as of January 1, 2022
|
|
|
|
|
||||||||||||
Exchange rate differences
|
|
|
|
|
||||||||||||
Additions *
|
|
|
|
|
||||||||||||
Business combinations
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Balance as of December 31, 2022
|
|
|
|
|
||||||||||||
Exchange rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Additions *
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Balance as of December 31, 2023
|
|
|
|
|
||||||||||||
Accumulated Depreciation
|
||||||||||||||||
Balance as of January 1, 2022
|
|
|
|
|
||||||||||||
Exchange rate differences
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Additions
|
|
|
|
|
||||||||||||
Balance as of December 31, 2022
|
|
|
|
|
||||||||||||
Exchange rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Additions
|
|
|
|
|
||||||||||||
Balance as of December 31, 2023
|
|
|
|
|
||||||||||||
Carrying amounts
|
||||||||||||||||
As of December 31, 2023
|
|
|
|
|
||||||||||||
As of December 31, 2022
|
|
|
|
|
NOTE 6: |
LEASES
|
a. |
Leases in which the Group is the lessee:
|
- |
Offices;
|
- |
Data center;
|
1) |
Information regarding material lease agreements:
|
a) |
The Group leases Offices mainly in the United States of America (US), Israel, Canada and UK with contractual original lease periods ends between the years 2024 and 2028 from several lessors.
|
b) |
The Group leases data center and related network infrastructure with contractual original lease periods ends between the years 2024 and 2028. The Group did not assume renewals in determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement.
|
2) |
Lease liability:
|
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Less than one year (0-1)
|
|
|
||||||
One to five years (1-5)
|
|
|
||||||
Total
|
|
|
||||||
Current maturities of lease liability
|
|
|
||||||
Long-term lease liability
|
|
|
NOTE 6: |
LEASES (Cont.)
|
3) |
Right-of-use assets - Composition:
|
Offices
|
Data center
|
Total
|
||||||||||
USD thousands
|
||||||||||||
Balance as of January 1, 2022
|
|
|
|
|||||||||
Business Combinations
|
|
|
|
|||||||||
Depreciation and amortization on right-of-use assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Additions
|
|
|
|
|||||||||
Lease modifications
|
(
|
)
|
|
(
|
)
|
|||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Exchange rate differences
|
(
|
)
|
|
(
|
)
|
|||||||
Balance as of December 31, 2022
|
|
|
|
|||||||||
Discontinuance of consolidation
|
(
|
)
|
|
(
|
)
|
|||||||
Depreciation and amortization on right-of-use assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net additions
|
|
|
|
|||||||||
Lease modifications
|
|
|
||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Exchange rate differences
|
(
|
)
|
|
(
|
)
|
|||||||
Balance as of December 31, 2023
|
|
|
|
4) |
Amounts recognized in statement of operation:
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Interest expenses on lease liability
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Depreciation and amortization of right-of-use assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Gain (loss) recognized in profit or loss
|
(
|
) |
(
|
)
|
|
|||||||
Total
|
(
|
)
|
(
|
)
|
(
|
)
|
NOTE 6: |
LEASES (Cont.)
|
5) |
Amounts recognized in the statement of cash flows:
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Cash outflow for leases
|
(
|
)
|
(
|
)
|
(
|
)
|
b. |
Leases in which the Group is a lessor:
|
1) |
Information regarding material lease agreements:
|
2) |
Net investment in the lease:
|
Offices
|
||||||||
Year ended
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Balance as of January 1,
|
|
|
||||||
Sublease receipts
|
(
|
)
|
(
|
)
|
||||
Additions
|
|
|
||||||
Business combinations
|
|
|
||||||
Balance as of December 31,
|
|
|
3) |
Maturity analysis of net investment in finance leases:
|
Year ended
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Less than one year (0-1)
|
|
|
||||||
One to five years (1-5)
|
|
|
||||||
Total net investment in the lease as of December 31,
|
|
|
NOTE 6: |
LEASES (Cont.)
|
4) |
Amounts recognized in statement of operation:
|
Offices
|
||||||||||||
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Gain from finance subleases
|
|
|
|
|||||||||
Financing income on the net investment in the lease
|
|
|
|
|||||||||
Total
|
|
|
|
NOTE 7: |
INTANGIBLE ASSETS, NET
|
Software
|
Trademarks
|
Customer relationships
|
Technology
|
Goodwill
|
Total
|
|||||||||||||||||||
USD thousands
|
||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||
Balance as of January 1, 2022
|
|
|
|
|
|
|
||||||||||||||||||
Exchange rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Business combinations
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of December 31, 2022
|
|
|
|
|
|
|
||||||||||||||||||
Exchange rate differences
|
|
|
|
|
|
|
||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Balance as of December 31, 2023
|
|
|
|
|
|
|
||||||||||||||||||
Amortization
|
||||||||||||||||||||||||
Balance as of January 1, 2022
|
|
|
|
|
|
|
||||||||||||||||||
Exchange rate differences
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Balance as of December 31, 2022
|
|
|
|
|
|
|
||||||||||||||||||
Exchange rate differences
|
|
|
|
|
|
|
||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||
Balance as of December 31, 2023
|
|
|
|
|
|
|
||||||||||||||||||
Carrying amounts
|
||||||||||||||||||||||||
As of December 31, 2023
|
|
|
|
|
|
|
||||||||||||||||||
As of December 31, 2022
|
|
|
|
|
|
|
NOTE 7: |
INTANGIBLE ASSETS, NET (Cont.)
|
Post-tax discount rate
|
|
Terminal value growth rate
|
|
EBITDA growth rate
|
|
Post-tax discount rate
|
|
Terminal value growth rate
|
|
EBITDA growth rate
|
|
NOTE 8: |
TRADE AND OTHER RECEIVABLES
|
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Trade receivables:
|
||||||||
Trade receivables
|
|
|
||||||
Allowance for expected credit losses
|
(
|
)
|
(
|
)
|
||||
Trade receivables, net
|
|
|
||||||
Other receivables:
|
||||||||
Prepaid expenses
|
|
|
||||||
Loan to a third party
|
|
|
||||||
Institutions
|
|
|
||||||
Pledged deposits
|
|
|
||||||
Acquisition consideration adjustment
|
|
|
||||||
Other
|
|
|
||||||
|
|
NOTE 9: |
TRADE AND OTHER PAYABLES
|
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Trade payables
|
|
|
||||||
Other payables:
|
||||||||
Contract liabilities
|
|
|
||||||
Wages, salaries and related expenses
|
|
|
||||||
Provision for vacation
|
|
|
||||||
Institutions
|
|
|
||||||
Interest to pay
|
|
|
||||||
Pledged deposits
|
|
|
||||||
Others
|
|
|
||||||
|
|
NOTE 10: |
CASH AND CASH EQUIVALENTS
|
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Cash
|
|
|
||||||
Bank deposits
|
|
|
||||||
Cash and cash equivalents
|
|
|
NOTE 11: |
LONG-TERM DEBT
|
NOTE 12: |
REVENUES
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Programmatic
|
|
|
|
|||||||||
Performance
|
|
|
|
|||||||||
|
|
|
NOTE 13: |
COST OF REVENUE
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Programmatic
|
|
|
|
|||||||||
Performance
|
|
|
|
|||||||||
Cost of Revenue
|
|
|
|
NOTE 14: |
GENERAL AND ADMINISTRATIVE EXPENSES
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Wages, salaries and related expenses
|
|
|
|
|||||||||
Share base payments
|
|
|
|
|||||||||
Rent and office maintenance
|
|
|
|
|||||||||
Professional expenses
|
|
|
|
|||||||||
Doubtful debts
|
|
(
|
)
|
|
||||||||
Acquisition costs
|
|
|
|
|||||||||
Other expenses
|
|
|
|
|||||||||
|
|
|
NOTE 15: |
SHAREHOLDERS’ EQUITY
|
Ordinary Shares
|
||||||||
2023
|
2022
|
|||||||
Number of shares
|
||||||||
Balance as of January 1
|
|
|
||||||
Own shares held by the Group
|
(
|
)
|
(
|
)
|
||||
Share based compensation
|
|
|
||||||
Issued and paid-in share capital as of December 31
|
|
|
||||||
Authorized share capital
|
|
|
NOTE 16: |
EARNINGS (LOSS) PER SHARE
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Profit (loss) for the year
|
(
|
)
|
|
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
Shares of NIS 0.01 par value
|
||||||||||||
Weighted average number of ordinary shares used to calculate basic earnings (loss) per share as at December 31
|
|
|
|
|||||||||
Basic earnings (loss) per share (in USD)
|
(
|
)
|
|
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
Shares of NIS 0.01 par value
|
||||||||||||
Weighted average number of ordinary shares used to calculate basic earnings per share
|
|
|
|
|||||||||
Effect of share options on issue
|
|
|
|
|||||||||
Weighted average number of ordinary shares used to calculate diluted earnings per share
|
|
|
|
|||||||||
Diluted earnings per share (in USD)
|
(
|
)
|
|
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS
|
a. |
Share-based compensation plan:
|
• |
All the share options that were granted are non-marketable.
|
• |
All options are to be settled by physical delivery of ordinary shares or ADSs.
|
• |
Vesting conditions are based on a service period of
|
b. |
Stock Options:
|
Number of options
|
Weighted average
exercise price
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Thousands)
|
(USD)
|
|||||||||||||||
Outstanding of 1 January
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Outstanding of December 31
|
|
|
|
|
||||||||||||
Exercisable of December 31
|
|
|
c. |
Restricted Share Units:
|
Number of RSU’s
|
Weighted-Average Grant Date Fair Value
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Thousands)
|
||||||||||||||||
Outstanding at 1 January
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Outstanding at December 31
|
|
|
|
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS (Cont.)
|
d. |
Performance Stock Units:
|
Number of PSU’s
|
Weighted-Average Grant Date Fair Value
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(Thousands)
|
||||||||||||||||
Outstanding at January 1
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Outstanding at December 31
|
|
|
|
|
e. |
Expense recognized in the statement of operation and other comprehensive income is as follows:
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Selling and marketing
|
|
|
|
|||||||||
Research and development
|
|
|
|
|||||||||
General and administrative
|
|
|
|
|||||||||
|
|
|
NOTE 18: |
FINANCIAL INSTRUMENTS
|
a. |
Overview:
|
☐ |
Credit risk | |
☐ |
Liquidity risk | |
☐ |
Market risk |
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Derivatives presented under current assets
|
||||||||
Forward exchange contracts used for hedging
|
|
|
||||||
Derivatives presented under current liability
|
||||||||
Forward exchange contracts used for hedging
|
|
(
|
)
|
|||||
Total
|
|
(
|
)
|
b. |
Risk management framework:
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
c. |
Credit risk:
|
December 31
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Trade receivables, net (a)
|
|
|
||||||
Other receivables
|
|
|
||||||
Long term deposit
|
|
|
||||||
|
|
(a) |
At December 31, 2023, the Group included provision for doubtful debts in the amount of USD
|
Allowance for Doubtful debts
|
||||||||
2023
|
2022
|
|||||||
USD thousands
|
||||||||
Balance at January 1
|
|
|
||||||
Allowance for doubtful debts expenses (income)
|
|
(
|
)
|
|||||
Discontinuance of consolidation
|
(
|
)
|
|
|||||
Write-off
|
(
|
) |
(
|
)
|
||||
Exchange rate difference
|
(
|
)
|
(
|
)
|
||||
Balance at December 31
|
|
|
d. |
Liquidity risk:
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
e. |
Market risk:
|
f. |
Sensitivity analysis:
|
2023
|
2022
|
|||||||||||||||
GBP/USD
|
+10%
|
-10%
|
+10%
|
-10%
|
||||||||||||
USD thousands
|
||||||||||||||||
Profit / (Loss)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Increase / (Decrease) in Shareholders’ Equity
|
(
|
)
|
|
(
|
)
|
|
2023
|
2022
|
|||||||||||||||
NIS/USD
|
+10%
|
-10%
|
+10%
|
-10%
|
||||||||||||
USD thousands
|
||||||||||||||||
Profit / (Loss)
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Increase / (Decrease) in Shareholders’ Equity
|
|
(
|
)
|
(
|
)
|
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
2023
|
2022
|
|||||||||||||||
SGD/USD
|
+10%
|
-10%
|
+10%
|
-10%
|
||||||||||||
USD thousands
|
||||||||||||||||
Profit / (Loss)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Increase / (Decrease) in Shareholders’ Equity
|
(
|
)
|
|
(
|
)
|
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
g. |
Level 3 financial instruments carried at fair value
|
December 31,
2023
|
December 31,
2022
|
|||||||
Level 3
|
Level 3
|
|||||||
USD thousands
|
USD thousands
|
|||||||
Financial assets measured at fair value through profit or loss:
|
||||||||
Investment in shares
|
|
|
• |
The estimated royalties from App share and remote-control button which is based on the expected increase in market share.
|
• |
The average operating profit margin which is based on the stage of research and development.
|
• |
The discount rate, which is based on
|
h. |
Financial instruments measured at fair value for disclosure purposes only.
The fair value of the long term debt is estimated by discounting future principal and interest cash flows by the market interest rate of
|
NOTE 19: |
RELATED PARTIES
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
Share-based compensation
|
|
|
|
|||||||||
Other compensation and benefits
|
|
|
|
|||||||||
Total
|
|
|
|
NOTE 20: |
SUBSIDIARIES
|
Principal
|
The Group’s ownership interest
|
|||||||||
location of
the
|
in the subsidiary for the
year ended
|
|||||||||
Company’s
|
December 31
|
|||||||||
Name of company
|
activity
|
2023
|
2022
|
|||||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
|
%
|
||||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
* |
Under these companies, there are seventeen (
|
NOTE 21: |
OPERATING SEGMENTS
|
Year ended
December 31
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
USD thousands
|
||||||||||||
America
|
|
|
|
|||||||||
APAC
|
|
|
|
|||||||||
EMEA
|
|
|
|
|||||||||
Total
|
|
|
|
NOTE 22: |
CONTINGENT LIABILITY
|
F - 42
1. |
COMPANY NAME
|
2. |
INTERPRETATION
|
3. |
PUBLIC COMPANY; LIMITED LIABILITY AND COMPANY OBJECTIVES
|
4. |
SHARE CAPITAL
|
5. |
INCREASE OF AUTHORIZED SHARE CAPITAL
|
6. |
SPECIAL RIGHTS; MODIFICATION OF RIGHTS
|
7. |
CONSOLIDATION, SUBDIVISION, CANCELLATION AND REDUCTION OF SHARE CAPITAL
|
8. |
ISSUANCE OF SHARE CERTIFICATES; REPLACEMENT OF LOST CERTIFICATES
|
9. |
REGISTERED HOLDER
|
10. |
ALLOTMENT OF SHARES
|
11. |
PAYMENT IN INSTALLMENTS
|
12. |
CALLS ON SHARES
|
13. |
PREPAYMENT
|
14. |
FORFEITURE AND SURRENDER
|
15. |
LIEN
|
16. |
SALE AFTER FORFEITURE OR SURRENDER OR IN ENFORCEMENT OF LIEN
|
17. |
PURCHASE OF THE COMPANY’S SHARES
|
18. |
DEPOSITARY INTERESTS
|
19. |
REDEEMABLE SHARES
|
20. |
REGISTRATION OF TRANSFER
|
21. |
RECORD DATE FOR NOTICES OF GENERAL MEETINGS AND OTHER ACTION
|
22. |
DECEDENTS’ SHARES
|
23. |
RECEIVERS AND LIQUIDATORS
|
24. |
ANNUAL GENERAL MEETING
|
25. |
EXTRAORDINARY GENERAL MEETINGS
|
26. |
NOTICE OF GENERAL MEETINGS; OMISSION TO GIVE NOTICE
|
27. |
MANNER OF MEETING
|
28. |
QUORUM
|
29. |
CHAIRMAN
|
30. |
ADOPTION OF RESOLUTIONS AT GENERAL MEETINGS
|
31. |
PROCEDURE ON A POLL
|
32. |
RESOLUTIONS IN WRITING
|
33. |
POWER TO ADJOURN
|
34. |
VOTING POWER
|
35. |
VOTING RIGHTS
|
36. |
INSTRUMENT OF APPOINTMENTS
|
37. |
EFFECT OF DEATH OF APPOINTOR OR TRANSFER OF SHARE OR REVOCATION OF APPOINTMENT
|
38. |
POWERS OF BOARD OF DIRECTORS
|
39. |
EXERCISE OF POWERS OF BOARD OF DIRECTORS
|
40. |
DELEGATION OF POWERS
|
41. |
NUMBER OF DIRECTORS
|
42. |
ELECTION AND REMOVAL OF DIRECTORS
|
43. |
EXTERNAL DIRECTORS
|
44. |
QUALIFICATION OF DIRECTORS
|
45. |
CONTINUING DIRECTORS IN THE EVENT OF VACANCIES
|
46. |
VACATION OF OFFICE
|
47. |
REMUNERATION OF DIRECTORS
|
48. |
CONFLICT OF INTEREST
|
49. |
MEETINGS
|
50. |
RESOLUTIONS IN WRITING
|
51. |
QUORUM
|
52. |
CHAIRMAN OF THE BOARD OF DIRECTORS
|
53. |
VALIDITY OF ACTS DESPITE DEFECTS
|
54. |
CHIEF EXECUTIVE OFFICER AND PRESIDENT
|
55. |
MINUTES
|
56. |
DECLARATION OF DIVIDENDS
|
57. |
AMOUNT PAYABLE BY WAY OF DIVIDENDS
|
58. |
INTEREST
|
59. |
PAYMENT IN SPECIE
|
60. |
IMPLEMENTATION OF POWERS UNDER ARTICLE 59
|
61. |
DIVIDEND ON UNPAID SHARES
|
62. |
RETENTION OF DIVIDENDS
|
63. |
UNCLAIMED DIVIDENDS
|
64. |
MECHANICS OF PAYMENT
|
65. |
RECEIPT FROM A JOINT HOLDER
|
66. |
BOOKS OF ACCOUNT
|
67. |
AUDIT
|
68. |
AUDITORS
|
69. |
BRANCH REGISTERS
|
70. |
INDEMNITY, INSURANCE AND EXEMPTION
|
(A) |
Sub-Article 70(b)(ii) to 70(b)(v); and
|
(B) |
Sub-Article 70(b)(i), provided that the undertaking to indemnify is limited to such events which the Directors shall deem to be likely to occur in light of the operations of the Company at the time that the undertaking to indemnify is
made and for such amounts or criteria which the Directors may, at the time of the giving of such undertaking to indemnify, deem to be reasonable under the circumstances.
|
71. |
WINDING UP
|
72. |
RIGHTS OF SIGNATURE, STAMP, AND SEAL
|
73. |
NOTICES
|
74. |
SHAREHOLDER NOTIFICATION REQUIREMENTS
|
75. |
FORUM SELECTION
|
• |
amendments to our articles of association;
|
• |
appointment, terms of service or and termination of service of our auditors;
|
• |
appointment of directors, including external directors (if applicable);
|
• |
approval of certain related party transactions;
|
• |
increases or reductions of our authorized share capital;
|
• |
a merger; and
|
• |
the exercise of our board of directors’ powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers
is required for our proper management
|
• |
we do not timely request that the rights be distributed to you or we request that the rights not be distributed to you; or
|
• |
we fail to deliver satisfactory documents to the depositary bank; or
|
• |
it is not reasonably practicable to distribute the rights.
|
• |
we do not request that the property be distributed to you or if we request that the property not be distributed to you; or
|
• |
we do not deliver satisfactory documents to the depositary bank; or
|
• |
the depositary bank determines that all or a portion of the distribution to you is not reasonably practicable.
|
• |
The ordinary shares are duly authorized, validly issued, fully paid, non-assessable and legally obtained.
|
• |
All preemptive (and similar) rights, if any, with respect to such ordinary shares have been validly waived or exercised.
|
• |
You are duly authorized to deposit the ordinary shares.
|
• |
The ordinary shares presented for deposit are free and clear of any lien, encumbrance, security interest, charge, mortgage or adverse claim, and are not, and the ADSs
issuable upon such deposit will not be, “restricted securities” (as defined in the deposit agreement).
|
• |
The ordinary shares presented for deposit have not been stripped of any rights or entitlements.
|
• |
ensure that the surrendered ADR is properly endorsed or otherwise in proper form for transfer;
|
• |
provide such proof of identity and genuineness of signatures as the depositary bank deems appropriate;
|
• |
provide any transfer stamps required by the State of New York or the United States; and
|
• |
pay all applicable fees, charges, expense, taxes and other government charges payable by ADR holders pursuant to the terms of the deposit agreement, upon the transfer
of ADRs.
|
• |
Temporary delays that may arise because (i) the transfer books for the ordinary shares or ADSs are closed, or (ii) ordinary shares are immobilized on account of a
shareholders’ meeting or a payment of dividends.
|
• |
Obligations to pay fees, taxes and similar charges.
|
• |
Restrictions imposed because of laws or regulations applicable to ADSs or the withdrawal of securities on deposit.
|
• |
We and the depositary bank are obligated only to take the actions specifically stated in the deposit agreement without negligence or bad faith.
|
• |
The depositary bank disclaims any liability for any failure to carry out voting instructions, for any manner in which a vote is cast or for the effect of any vote,
provided it acts in good faith and in accordance with the terms of the deposit agreement.
|
• |
The depositary bank disclaims any liability for any failure to determine the lawfulness or practicality of any action, for the content of any document forwarded to
you on our behalf or for the accuracy of any translation of such a document, for the investment risks associated with investing in ordinary shares, for the validity or worth of the ordinary shares, for any tax consequences that result from
the ownership of ADSs, for the credit-worthiness of any third party, for allowing any rights to lapse under the terms of the deposit agreement, for the timeliness of any of our notices or for our failure to give notice.
|
• |
We and the depositary bank will not be obligated to perform any act that is inconsistent with the terms of the deposit agreement.
|
• |
We and the depositary bank disclaim any liability if we or the depositary bank are prevented or forbidden from or subject to any civil or criminal penalty or
restraint on account of, or delayed in, doing or performing any act or thing required by the terms of the deposit agreement, by reason of any provision, present or future of any law or regulation, or by reason of present or future provision
of any provision of our articles of association, or any provision of or governing the securities on deposit, or by reason of any act of God or war or other circumstances beyond our control.
|
• |
We and the depositary bank disclaim any liability by reason of any exercise of, or failure to exercise, any discretion provided for in the deposit agreement or in our
articles of association or in any provisions of or governing the securities on deposit.
|
• |
We and the depositary bank further disclaim any liability for any action or inaction in reliance on the advice or information received from legal counsel,
accountants, any person presenting Shares for deposit, any holder of ADSs or authorized representatives thereof, or any other person believed by either of us in good faith to be competent to give such advice or information.
|
• |
We and the depositary bank also disclaim liability for the inability by a holder to benefit from any distribution, offering, right or other benefit that is made
available to holders of ordinary shares but is not, under the terms of the deposit agreement, made available to you.
|
• |
We and the depositary bank may rely without any liability upon any written notice, request or other document believed to be genuine and to have been signed or
presented by the proper parties.
|
• |
We and the depositary bank also disclaim liability for any consequential or punitive damages for any breach of the terms of the deposit agreement.
|
• |
No disclaimer of any Securities Act liability is intended by any provision of the deposit agreement.
|
• |
Nothing in the deposit agreement gives rise to a partnership or joint venture, or establishes a fiduciary relationship, among us, the depositary bank and you as ADS
holder.
|
• |
Nothing in the deposit agreement precludes Citibank (or its affiliates) from engaging in transactions in which parties adverse to us or the ADS owners have interests,
and nothing in the deposit agreement obligates Citibank to disclose those transactions, or any information obtained in the course of those transactions, to us or to the ADS owners, or to account for any payment received as part of those
transactions.
|
• |
Convert the foreign currency to the extent practical and lawful and distribute the U.S. dollars to the holders for whom the conversion and distribution is lawful and
practical.
|
• |
Distribute the foreign currency to holders for whom the distribution is lawful and practical.
|
• |
Hold the foreign currency (without liability for interest) for the applicable holders.
|
1. |
Purposes of the Plan. The purposes of this Plan are:
|
• |
to attract and retain the best available personnel for positions of substantial responsibility;
|
• |
to provide incentive to Employees, Directors and Consultants, and
|
• |
to promote the success of the Company’s business.
|
2. |
Definitions. As herein, the following definitions will apply:
|
3. |
Ordinary Shares Subject to the Plan.
|
4. |
Administration of the Plan.
|
5. |
Eligibility. Nonstatutory Options, Restricted Shares, Restricted Share
Units, Performance Shares and Performance Units may be granted to Service Providers. Performance Bonus Awards may be granted only to Employees. Incentive Stock Options may be granted only to Employees of the Company or Parent or Subsidiary
of the Company.
|
6. |
Share Options.
|
7. |
Restricted Shares.
|
8. |
Restricted Share Units.
|
9. |
Performance Units and Performance Shares.
|
10. |
Performance Bonus Awards.
|
11. |
Terms and Conditions of Any Performance-Based Award.
|
12. |
Leaves of Absence/Transfer Between Locations.
|
13. |
Transferability of Awards.
|
14. |
Adjustments; Dissolution or Liquidation; Merger or Change in Control.
|
15. |
Deferrals.
|
16. |
Tax.
|
17. |
No Effect on Employment or Service.
|
18. |
Term of Plan.
|
19. |
Amendment and Termination of the Plan.
|
20. |
Severability.
|
21. |
Fractional Shares.
|
22. |
Conditions Upon Issuance of Shares.
|
23. |
Inability to Obtain Authority.
|
24. |
Rules Particular to Specific Countries.
|
25. |
Governing Law.
|
26. |
Forfeiture Events.
|
1. |
PURPOSE
|
2. |
COMPENSATION COMMITTEE INDEPENDENCE
|
3. |
OVERALL STRATEGY
|
•
|
compete for, attract, retain, reward and motivate highly qualified Executives;
|
•
|
ensure that the interests of the Executives are closely aligned with the interests of Nexxen’s shareholders and emphasize long-term incentives so that Executives have an interest in Nexxen’s
sustained growth and success;
|
•
|
motivate the Executives to achieve results with integrity and fairness;
|
•
|
support a performance culture that is based on merit, and differentiates and rewards excellent performance, both in short and long-term, and recognizes Nexxen’s company values; and
|
•
|
balance rewards for both short-term and long-term results to ensure sustained business performance over time.
|
4. |
PARAMETERS FOR EXAMINING REMUNERATION TERMS
|
•
|
The educational, qualifications, professional experience, seniority and accomplishments of the Executive;
|
•
|
the Executive’s position, responsibilities and prior remuneration arrangements;
|
•
|
data of peer companies, including companies in the industry and/or geographic markets and remuneration for comparably situated executives;
|
•
|
the Executive’s expected contribution to Nexxen’s future growth and profitability;
|
•
|
the degree of responsibility imposed on the Executive;
|
•
|
the need to retain Executives who have such skills, know-how or unique expertise;
|
•
|
the then current and prospective condition of Nexxen’s business, affairs, budget, operations, activities, liabilities, financial results, plans and strategy;
|
•
|
accounting and tax considerations and implications;
|
•
|
the relation between the employment terms of the Executive and the average and median salary of Nexxen’s employees and contractors (which ratio shall not exceed 30:1), as well as whether such
variation has an effect on employment relations; and
|
•
|
any requirements prescribed by applicable law from time to time.
|
•
|
in preparing, collecting and analyzing applicable wage surveys and other relevant data;
|
•
|
framing the appropriate parameters to be considered; and
|
•
|
evaluating the different parameters.
|
5. |
REMUNERATION TERMS OF EXECUTIVES
|
•
|
a base salary;
|
•
|
cash bonus (periodic or special);
|
•
|
equity-based long-term incentives; and
|
•
|
other social and fringe benefits.
|
A. |
BASE SALARY
|
B. |
ANNUAL CASH BONUS
|
•
|
growth in total revenue and/or profits;
|
•
|
increase in operating margin;
|
•
|
increase in efficiency;
|
•
|
execution of approved projects;
|
•
|
growth in bookings;
|
•
|
results of satisfaction surveys; and
|
•
|
improvement in service parameters.
|
•
|
contribution to Nexxen’s business, profitability and stability;
|
•
|
the need to retain an Executive with skills, know-how or unique expertise;
|
•
|
the responsibility imposed on the Executive;
|
•
|
changes that occurred in the responsibility imposed on the Executive during the year;
|
•
|
performance satisfaction, including assessing the degree of involvement of the Executive and devotion of efforts in the performance of his duties);
|
•
|
assessment of the Executive’s ability to work in coordination and cooperation with other employees; and
|
•
|
the contribution to appropriate control environment and ethical environment.
|
C. |
EQUITY-BASED COMPENSATION
|
D. |
BENEFITS
|
• |
vacation days;
|
•
|
sick days;
|
•
|
convalescence pay according to applicable law;
|
•
|
employer contribution to an education fund;
|
•
|
employer contribution to an insurance policy or a pension fund for severance and pension;
|
•
|
employer contribution towards work disability insurance; and
|
•
|
D&O indemnification, insurance and exculpation to the maximum permitted by applicable law.
|
E. |
RETIREMENT AND TERMINATION OF SERVICE ARRANGEMENTS
|
•
|
the length of employment of the Executive;
|
•
|
the Executive’s performance during his or her employment;
|
•
|
Nexxen’s performance during the Executive’s term of employment and the Executive’s contribution to such company performance;
|
•
|
the circumstances surrounding the termination of employment of the Executive, such as relocation of the Executive and availability of suitable executive positions; and
|
•
|
whether separation payments are customary in the industry or geographic market or sector in which the Executive is employed.
|
F. |
CHANGE OF CONTROL SPECIAL ARRANGEMENTS
|
•
|
acceleration of vesting of outstanding options and other equity awards;
|
•
|
extension of advance notice period by up to two months (in addition to the advance notice period in effect prior to the change of control);
|
•
|
payment of severance pay for an additional period of up to two months; and
|
•
|
extension of the exercise period of options and other equity awards held by Executives for a period of up to three months following the date of employment termination.
|
G. |
INDEMNIFICATION, INSURANCE AND EXCULPATION OF DIRECTORS AND OFFICERS
|
6. |
CLAWBACK POLICY
|
•
|
the restatement of the financial statements is required due to changes in the applicable financial reporting standards; or
|
•
|
the Compensation Committee has determined that clawback proceedings in the specific case would be impossible, impractical or not commercially or legally efficient.
|
7. |
RECOMMENDATION, REVIEW AND APPROVAL OF POLICY
|
Name of Company
|
Country of Incorporation
|
Ownership Percentage
|
||
Taptica Inc.
|
USA
|
100%
|
||
Tremor Video Inc.
|
USA
|
100%
|
||
Taptica UK
|
UK
|
100%
|
||
Nexxen Group US Holdings Inc. (f/k/a Unruly Group US Holding Inc.)*
|
USA
|
100%
|
||
YuMe Inc.*
|
USA
|
100%
|
||
Perk.com Canada Inc
|
Canada
|
100%
|
||
R1Demand LLC*
|
USA
|
100%
|
||
Nexxen Group LLC (f/k/a Unruly Group LLC)
|
USA
|
100%
|
||
Nexxen Holdings Ltd (f/k/a Unruly Holdings Limited)*
|
UK
|
100%
|
||
Nexxen Group Ltd (f/k/a Unruly Group Limited
|
UK
|
100%
|
||
Unruly Media GmbH
|
Germany
|
100%
|
||
Unruly Media Pte Ltd.*
|
Singapore
|
100%
|
||
Nexxen Pty Ltd (f/k/a Unruly Media Pty Ltd.)
|
Australia
|
100%
|
||
Unruly Media KK
|
Japan
|
100%
|
||
SpearAd GmbH
|
Germany
|
100%
|
||
Unmedia Video Distribution Sdn Bhd
|
Malaysia
|
100%
|
||
Nexxen Inc. (f/k/a Amobee Inc.) *
|
USA
|
100%
|
||
Amobee EMEA Limited
|
UK
|
100%
|
||
Amobee International Inc
|
USA
|
100%
|
||
Amobee Ltd
|
IL
|
100%
|
||
Amobee Asia Pte Ltd
|
Singapore
|
100%
|
||
Amobee ANZ Pty Ltd
|
Australia
|
100%
|
Date: March 6, 2024
|
By:
|
/s/ Ofer Druker
|
|
|
|
Ofer Druker
|
|
|
|
Chief Executive Officer
|
|
Date: March 6, 2024
|
By:
|
/s/ Sagi Niri
|
|
|
|
Sagi Niri
|
|
|
|
Chief Financial Officer
|
|
Date: March 6, 2024
|
By:
|
/s/ Ofer Druker
|
|
|
|
Ofer Druker
|
|
|
|
Chief Executive Officer
|
|
Date: March 6, 2024
|
By:
|
/s/ Sagi Niri
|
|
|
|
Sagi Niri
|
|
|
|
Chief Financial Officer
|
|
1.
|
Purpose
|
2.
|
Administration
|
3.
|
Recoupment of Incentive-Based Compensation
|
4.
|
Recoupment Methods
|
5.
|
Exceptions to Recovery for Impracticability
|
6.
|
Acknowledgment by Covered Executives and Notice
|
7.
|
Other Recoupment Rights
|
8.
|
No Indemnification or Reimbursement
of Covered Executives
|
9.
|
Amendment
|
10.
|
Successors
|
11.
|
Effective Date
|
12.
|
Definitions
|