UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||||
OR |
||||||
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||||
For the fiscal year ended |
||||||
|
||||||
OR |
||||||
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|||||
OR |
||||||
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No.
(Exact name of registrant as specified in its charter)
Not applicable
(Translation of Registrant’s name into English)
(Jurisdiction of incorporation or organization)
+972-3-545-3900
(Address of principal executive offices)
Chief Financial Officer
+
(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|||||||||||
|
|
The Global Market |
Securities registered or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the Annual Report:
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ☐
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
|
Emerging growth company |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.
† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting fi rm that prepared or issued its audit report.
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☐ |
by the International Accounting Standards Board ☒ |
Other ☐ |
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow: Item 17 ☐ Item 18 ☐
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
2
TABLE OF CONTENTS
|
Page | ||
5 | |||
PART I |
|||
9 | |||
9 | |||
9 | |||
3.A. |
[Reserved] |
9 | |
3.B. |
Capitalization and Indebtedness |
9 | |
3.C. |
Reasons for the Offer and Use of Proceeds |
10 | |
3.D. |
Risk Factors |
10 | |
40 | |||
4.A. |
History and Development of the Company |
40 | |
4.B. |
Business Overview |
41 | |
4.C. |
Organizational Structure |
54 | |
4.D. |
Property, Plants and Equipment |
54 | |
4.E. |
Unresolved Staff Comments |
55 | |
55 | |||
5.A. |
Operating Results |
55 | |
5.B. |
Liquidity and Capital Resources |
70 | |
5.C. |
Research and Development, Patents and Licenses, Etc.
|
72 | |
5.D. |
Trend Information |
73 | |
5.E |
Critical Accounting Estimates |
73 | |
75 | |||
6.A. |
Directors and Senior Management |
75 | |
6.B. |
Compensation |
77 | |
6.C. |
Board Practices |
80 | |
6.D. |
Employees |
91 | |
6.E. |
Share Ownership |
92 | |
92 | |||
7.A. |
Major Shareholders |
92 | |
7.B. |
Related Party Transactions |
94 | |
7.C. |
Interests of Experts and Counsel |
95 | |
95 | |||
8.A. |
Combined Statements and Other Financial Information |
95 | |
8.B. |
Significant Changes |
96 | |
96 | |||
9.A. |
Offer and Listing Details |
96 | |
9.B. |
Plan of Distribution |
96 | |
9.C. |
Markets |
96 | |
9.D. |
Selling Shareholders |
96 | |
9.E. |
Dilution |
96 | |
9.F. |
Expenses of the Issue |
96 | |
96 |
10.A. |
Share Capital |
96 | |
10.B. |
Memorandum and Articles of Association |
97 | |
10.C. |
Material Contracts |
97 | |
10.D. |
Exchange Controls |
97 | |
10.E. |
Taxation |
97 | |
10.F. |
Dividends and Paying Agents |
107 | |
10.G. |
Statements by Experts |
107 | |
10.H. |
Documents on Display |
107 | |
10.I. |
Subsidiary Information |
107 | |
108 | |||
108 | |||
12.A. |
Debt Securities |
108 | |
12.B. |
Warrants and Rights |
108 | |
12.C. |
Other Securities |
108 | |
12.D. |
American Depositary Shares |
109 | |
PART II |
|||
111 | |||
111 | |||
111 | |||
112 | |||
16.A. |
Audit Committee and Financial Expert |
112 | |
16.B. |
Code of Ethics |
112 | |
16.C. |
Principal Accountant Fees and Services |
113 | |
16.D. |
Exemptions from the Listing Standards for Audit Committees |
113 | |
16.E. |
Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
114 | |
16.F. |
Change in Registrant’s Certifying Accountant |
115 | |
16.G. |
Corporate Governance |
115 | |
16.H. |
Mine Safety Disclosure |
115 | |
16.I |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
115 | |
115 | |||
115 | |||
116 | |||
Index to Financial Statements |
F-1 |
• |
CTV revenue is revenue derived from Connected TV devices. |
• |
Video revenue is revenue derived from video format ads on all devices. |
• |
Contribution ex-TAC is defined as our gross profit plus depreciation and amortization attributable to cost of revenues and cost of
revenues (exclusive of depreciation and amortization) minus the Performance media cost (“traffic acquisition costs” or “TAC”).
|
• |
Adjusted EBITDA is defined as total comprehensive income for the period adjusted for foreign currency translation
differences for foreign operations, financing expenses, net, tax benefit, depreciation and amortization, stock-based compensation, restructuring,
acquisition and IPO-related costs and other expenses (income), net. |
• |
Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of revenue. |
• |
An active customer is defined as an advertiser, buyer, agency, trading desk or third-party DSP that has
used our platform within a trailing 365-day period. |
• |
An active publisher is defined as a publisher or third-party SSP that has used our
platform within a trailing 365-day period. |
• |
A unique user is defined as an unduplicated visitor to a publisher’s site connected to our platform
from both direct and third-party sites in a one-month period and “unique users” is the total number of unduplicated visitors
to a publisher’s site connected to our platform from both direct and third-party sites in a one-month period. When a user visits
a publisher’s site that is connected to our platform, we receive the request along with a field that holds a unique ID number that
identifies the source from which the request came, and as such “unique users” is a summation of unique ID numbers to produce
a total of unduplicated visitors to publishers’ sites connected to our platform. |
• |
Contribution ex-TAC retention rate is defined as Contribution ex-TAC generated in a fiscal year from the customers who were existing
customers as of the last day of the previous fiscal year as a percentage of the Contribution ex-TAC generated in the previous fiscal year
from the same group of customers. We consider all of our revenue to be recurring. |
• |
our success and revenue growth are dependent on adding new advertisers and publishers, effectively educating
and training our existing advertisers and publishers on how to make full use of our platform and increasing usage of our platform by advertisers
and publishers; |
• |
our business depends on our ability to maintain and expand access to advertising spend, including spend from a limited number of
DSPs, agencies and advertisers; |
• |
our business depends on our ability to maintain and expand access to valuable inventory from publishers, including our largest publishers;
|
• |
we may not attract and retain advertisers and publishers if we may fail to make the right investment decisions in our platform, or
innovate and develop new solutions that are adopted by advertisers and publishers; |
• |
significant parts of our business depend on relationships with data providers for data sets used to deliver targeted campaigns;
|
• |
our business depends on our ability to collect, use and disclose certain data, including CTV data, to deliver advertisements. Any
limitation imposed on our collection, use or disclosure of this data could significantly diminish the value of our platform; |
• |
if the use of third-party “cookies,” mobile device IDs, CTV data collection or other tracking technologies is restricted
without similar or better alternatives (and adoption of such alternatives), our platform’s effectiveness could be diminished;
|
• |
our failure to meet content and inventory standards and provide services that our advertisers and publishers trust could harm our
brand and reputation; |
• |
we must grow rapidly to remain a market leader and to accomplish our strategic objective; |
• |
the market for programmatic buying for advertising campaigns is relatively new and evolving; |
• |
if we fail to detect or prevent fraud on our platform, or malware intrusion into the systems or devices of our publishers and their
consumers, publishers could lose confidence in our platform and we could face legal claims; |
• |
the rejection of digital advertising by consumers through opt-in, opt-out or ad-blocking technologies or
other means; |
• |
our ability to scale our platform infrastructure to support anticipated growth and transaction volume; |
• |
disruptions to service from our third-party data center hosting facilities and cloud computing and hosting providers could impair
the delivery of our services; |
• |
potential liability and harm to our business based on the human factor of inputting information into our platform; |
• |
any failure to protect our intellectual property rights; |
• |
if non-proprietary technology, software, products and services that we use are unavailable, have future terms we cannot
agree to or do not perform as we expect; |
• |
the overall demand for advertising; |
• |
the ongoing COVID-19 pandemic; |
• |
any decrease in the use of the advertising or publishing channels that we primarily depend on, or failure to expand into emerging
channels; |
• |
if CTV develops in ways that prevent advertisements from being delivered to consumers; |
• |
the competitive nature of the market in which we participate; |
• |
seasonal fluctuations in advertising activity; |
• |
the effective growth and training of our sales and support teams; |
• |
other risks relating to our employees or our location in Israel; |
• |
other risks relating to legal or regulatory issues; and |
• |
other risks associated with our financial profile and our ADSs. |
• |
adverse economic conditions and general uncertainty about economic recovery or growth, particularly in North America where we do
most of our business including recession, depression and inflation concerns;
|
• |
changes in the pricing policies of publishers and competitors;
|
• |
instability in political or market conditions generally;
|
• |
any changes in tax treatment of advertising expenses and the deductibility thereof;
|
• |
the seasonal nature of advertising spend on digital advertising campaigns; and
|
• |
changes and uncertainty in the regulatory and business environment (for example, when Apple or Google change policies for their browsers
and operating systems). |
• |
the need to localize our solutions, including product customizations and adaptation for local practices and regulatory requirements;
|
• |
lack of familiarity and burdens of ongoing compliance with local laws, legal standards, regulatory requirements, tariffs, customs
formalities and other barriers, including restrictions on advertising practices, regulations governing online services, restrictions on
importation or shipping of specified or proscribed items, importation quotas, shopper protection laws, enforcement of intellectual property
rights, laws dealing with shopper and data protection, privacy, encryption, denied parties and sanctions, and restrictions on pricing
or discounts;
|
• |
heightened exposure to fraud;
|
• |
legal uncertainty in foreign countries with less developed legal systems;
|
• |
unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties or customs formalities, embargoes,
exchange controls, government controls or other trade restrictions;
|
• |
differing technology standards;
|
• |
difficulties in managing and staffing international operations and differing employer/employee relationships;
|
• |
fluctuations in exchange rates that may increase our foreign exchange exposure;
|
• |
potentially adverse tax consequences, including the complexities of foreign tax laws (including with respect to value added taxes)
and restrictions on the repatriation of earnings;
|
• |
increased likelihood of potential or actual violations of domestic and international anti-money laundering laws and anticorruption
laws, such as the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”) and the U.K. Bribery Act 2010 (the “U.K.
Bribery Act”), which correlates with the scope of our sales and operations in foreign jurisdictions and operations in certain industries,
such that an increase in such operations would increase risk of non-compliance with the aforementioned laws; |
• |
uncertain political and economic climates in foreign markets;
|
• |
managing and staffing operations over a broader geographic area with varying cultural norms and customs;
|
• |
varying levels of Internet and mobile technology adoption and infrastructure; |
• |
reduced or varied protection for intellectual property rights in some countries; and
|
• |
new and different sources of competition.
|
• |
Israeli corporate law regulates mergers and requires that a tender offer be effected when more than a specified percentage of shares
in a company are purchased;
|
• |
Israeli corporate law requires special approvals for certain transactions involving directors, officers or significant shareholders
and regulates other matters that may be relevant to these types of transactions;
|
• |
Israeli corporate law does not provide for shareholder action by written consent for public companies, thereby requiring all shareholder
actions to be taken at a general meeting of shareholders;
|
• |
our amended and restated articles of association
require a vote of the holders of a majority of our outstanding ordinary shares entitled to vote present and voting on the matter at a
general meeting of shareholders (referred to as simple majority), and the amendment of a limited number of provisions;
|
• |
our amended and restated articles of association do not permit a director to be removed except by a vote of the holders of at least
65% of our outstanding shares entitled to vote at a general meeting of shareholders; and
|
• |
our amended and restated articles of association provide that director vacancies may be filled by our board of directors. |
• |
recruiting, integrating and retaining qualified and motivated employees, particularly engineers; |
• |
developing, maintaining and expanding relationships with publishers, agencies and advertisers;
|
• |
innovating and developing new solutions that are adopted by and meet the needs of publishers, agencies and advertisers;
|
• |
competing against companies with a larger customer base or greater financial or technical resources;
|
• |
global economic disruption and technological changes driven by the COVID-19 pandemic;
|
• |
further expanding our global footprint;
|
• |
managing expenses as we invest in our infrastructure and platform technology to scale our business and operate as a U.S. listed public
company; and
|
• |
responding to evolving industry standards and government regulations that impact our business, particularly in the areas of data
protection and consumer privacy. |
• |
difficulties in integrating the operations, technologies, product or service offerings, administrative systems and personnel of acquired
businesses, especially if those businesses operate outside of our core competency or geographies in which we currently operate;
|
• |
ineffectiveness or incompatibility of acquired technologies or solutions;
|
• |
potential loss of key employees of the acquired business;
|
• |
inability to maintain key business relationships and reputation of the acquired business;
|
• |
diversion of management attention from other business concerns;
|
• |
litigation arising from the acquisition or the activities of the acquired business, including claims from terminated employees, customers,
former shareholders or other third parties;
|
• |
assumption of contractual obligations that contain terms that are not beneficial to us, require us to license or waive intellectual
property rights, or increase our risk of liability; |
• |
complications in the integration of acquired businesses or diminished prospects, including as a result of the COVID-19 pandemic and
its global economic effects;
|
• |
failure to generate the expected financial results related to an acquisition on a timely manner or at all;
|
• |
failure to accurately forecast the impact of an acquisition transaction; and
|
• |
implementation or remediation of effective controls, procedures and policies for acquired businesses. |
• |
actual or anticipated fluctuations in our results of operations;
|
• |
variance in our financial performance from the expectations of market analysts; |
• |
announcements by us or our direct or indirect competition of significant business developments, changes in service provider relationships,
acquisitions or expansion plans;
|
• |
the impact of the COVID-19 pandemic on our management, employees, partners, merchants and operating results;
|
• |
changes or proposed changes in laws or regulations or differing interpretations or enforcement of laws or regulations affecting our
business;
|
• |
changes in our pricing model;
|
• |
our involvement in litigation or regulatory actions;
|
• |
our sale of ADSs or other securities in the future;
|
• |
our buyback program for our ordinary shares or the implementation of a buyback program for our ADSs;
|
• |
market conditions in our industry;
|
• |
changes in key personnel;
|
• |
the dual listing and the trading of our ordinary shares on the AIM;
|
• |
the trading volume of our ADSs;
|
• |
publication of research reports or news stories about us, our competition or our industry, or positive or negative recommendations
or withdrawal of research coverage by securities analysts;
|
• |
changes in the estimation of the future size and growth rate of our markets; and
|
• |
general economic, geopolitical and market conditions. |
• |
the composition of our board of directors which has the authority to direct our business and to appoint and remove our officers;
|
• |
approving or rejecting a merger, consolidation or other business combination;
|
• |
raising future capital; and
|
• |
amending our articles of association which govern the rights attached to our ordinary shares. |
• |
Demand Side Platform – We offer a self-service DSP solution for advertisers and their agencies to
efficiently and intuitively manage omni-channel campaigns. We also offer a full-service option to agencies in addition to our self-service
DSP solution. Our DSP solution provides access to wide reaching and high-quality inventory, audience targeting and advanced reporting
to optimize advertising campaigns, improve ROI and gain deep insights and analytics into brand engagement. |
• |
Data Management Platform – We offer a fully integrated DMP solution that sits at the center of our platform that unlocks the
power of data flowing through our DSP and SSP solutions. Our DMP enables advertisers and publishers to use data from various sources in
order to optimize results of their advertising campaigns. Our DMP provides insights and recommendations pertaining to geographic, behavioral
and demographic data, among others in one unified solution. We believe an integrated DMP is a key component to the marketplace because
it enables advertisers and publishers to use and activate data to target audiences with more accuracy across a number of different channels.
|
• |
Supply Side Platform – We offer a self-service SSP solution for digital publishers to sell their online ad placements via a
real-time bidding auction across all screens including mobile, CTVs, streaming devices and desktops. Our SSP provides access to significant
amounts of data, unique demand and a comprehensive product suite to drive more effective inventory management and revenue optimization.
|
• |
Analytics/Artificial Intelligence - We collect, synthesize and analyze the data sets across our platform through extensive artificial
intelligence technologies and advanced machine learning capabilities. These recommendations ultimately provide key insights into valuable
ad impressions and forecasts for auction behavior. We believe these technologies drive optimal results for our advertisers and publishers.
|
• |
Comprehensive, insightful and modern self-service interface that intuitively supports the needs of advertisers and enables them to
operate and implement strategies effectively and independently. |
• |
Superior artificial intelligence-based real-time bidding models, to drive efficient buying and meet our customers’ key performance
indicators. |
• |
Enables seamless access to and integration of an advertisers’ own first-party data,
our proprietary data and a wide list of premium third-party data segments. |
• |
Meaningful forecasting and reporting tools, our DSP can accurately
measure how many households and unique users an advertising campaign are able to reach through any targeting initiatives to ensure campaign
strategies are achievable. |
• |
Robust omni-channel reporting and insights tools which enables advertisers to analyze across device and channel campaign effectiveness
against various key performance indicators with the ability to compare their statistics through various comprehensive benchmarks.
|
• |
Access to our creative studio (tr.ly) with deep expertise to support a variety of creative needs and ideas to enrich messaging and
consumer engagements. |
• |
Data and Brand Surveys that provide meaningful information for advertisers to evaluate brand lift and behavioral and emotional engagement.
|
• |
Our proprietary brand safety technology uses a combination of machine-learning and propriety algorithms as well as data ingestion
from industry-leading verification providers to develop and maintain dynamic block lists and a scoring mechanism to grade our traffic
before, during and after ad requests are made. |
• |
Comprehensive and highly intuitive self-service platform which enables publishers to easily integrate into our ecosystem, manage
their digital inventory, access reporting and insights and transact with their programmatic buyers through private marketplace deals.
Once integrated with our SSP solution, publishers also benefit from our unique and differentiated demand available through our proprietary
DSP solution and additionally through demand facilitation initiatives driven by our global sales force. |
• |
Connection to the world’s largest DSPs and compatibility with most AdAge top 100 brands. Our SSP solution delivers over 6 billion
advertisements to viewers every month and optimizes content for different formats, builds effective custom audiences and delivers impressive
ROI at scale. |
• |
Omni-channel marketplace with access to approximately 1,600 active publishers across the globe and exclusive access to News Corp
digital advertising inventory. |
• |
Industry-leading forecasting analytics and data-driven yield optimization tools to maximize inventory monetization and delivers impressive
ROI at scale. |
• |
Enables publishers to customize their experience through the ability to opt out of certain ad verticals or specific advertisers in
order to customize demand for their media and manage channel conflicts. |
• |
Support for all major integration types, including open real-time bidding, header-bidding solutions, as well as our proprietary client-side
solutions, including our video player, giving publishers the flexibility of choosing the methods through which they want to offer their
ad inventory to advertisers. |
• |
Recent acquisition of the Spearad, which is a platform purposed-built for broadcasters and TV content companies to deliver seamless
TV-like experiences in connected TV (CTV), linear addressable TV and over the top (OTT) environments. The platform includes a robust user
interface with advanced data driven tools for TV ad pod management and monetization on both pre-recorded and live TV content as well as
a unified auction tool, enabling broadcasters and publishers to seamlessly mediate their demand partnerships. |
• |
Audience segments that are generated directly within our platform, leveraging a collection of first- and
third-party data sets, including strategic data partnerships. Our platform also enables advertisers and publishers to connect and leverage
their own first party data for activation across our ecosystem. Based on our platform’s statistical models, we are able to uncover
deep insights from behavioral data, feeding into a machine learning platform that allows us to achieve our advertisers’ and publishers’
performance metrics. |
• |
Ability for advertisers and publishers to layer custom data segments against their campaigns and private marketplace deals.
|
• |
Includes unique data driven insights available through our self-service user interfaces or custom built and curated by our team,
along with the ability for advertisers and publishers to forecast scale, reach and media cost against the audiences they are looking to
target. |
• |
Provides for audience driven creative optimization, combining the power of the DMP with our proprietary creative platform (tr.ly).
|
• |
Specific focus and expertise around the collection and packaging of TV Viewership Data for activation and insights, providing advertisers
strong content retargeting, insight and attribution capabilities on digital formats. |
• |
Our EQ product, fully integrated into our DMP, is a proprietary emotional analytics tool that provides advertisers the data they
need to maximize the emotional, social and business impact of their advertising. |
• |
Our EQ product compiles surveys along with facial recognition of users to see how those individuals responds to questions or advertising,
which further engages targeting for our advertisers’ campaigns. |
• |
proven technology, software-as-a-service offering and optimization capabilities; |
• |
omni-channel execution; |
• |
quality and scale of digital inventory and demand; |
• |
depth and breadth of relationships with brand advertisers, premium publishers and agencies; |
• |
full suite of viewability, measurement, verification and brand safety offerings; |
• |
flexible pricing; and |
• |
transparency in the ecosystem. |
|
|
Country of
Incorporation |
|
Ownership |
|
Name of company |
|
Percentage |
| ||
Taptica Inc |
|
USA |
|
100% |
|
Tremor Video Inc |
|
USA |
|
100% |
|
Adinnovation Inc |
|
Japan |
|
100% |
|
Taptica UK |
|
United Kingdom |
|
100% |
|
Unruly Group US Holding Inc |
|
USA |
|
100% |
|
YuMe Inc * |
|
USA |
|
100% |
|
Perk.com US Inc * |
|
USA |
|
100% |
|
R1Demand LLC * |
|
USA |
|
100% |
|
Unruly Group LLC |
|
USA |
|
100% |
|
Unruly Holdings Ltd* |
|
UK |
|
100% |
|
Unruly Group Ltd |
|
UK |
|
100% |
|
Unruly Media GmbH |
|
Germany |
|
100% |
|
Unruly Media Pte Ltd* |
|
Singapore |
|
100% |
|
Unruly Media Pty Ltd |
|
Australia |
|
100% |
|
Unruly Media KK |
|
Japan |
|
100% |
|
SpearAd GmbH |
|
Germany |
|
100% |
|
Unmedia Video Distribution Sdn Bhd |
|
Malaysia |
|
100% |
|
* |
Under these companies, there are twenty-nine (29) wholly owned subsidiaries that are inactive and/or
in liquidation process.
|
• |
Demand Side Platform – We offer a self-service DSP solution for advertisers and their
agencies to efficiently and intuitively manage omni-channel campaigns. We also offer a full-service option to agencies in addition to
our self-service DSP solution. Our DSP solution provides access to wide reaching and high quality inventory, audience targeting and advanced
reporting to optimize advertising campaigns, improve ROI and gain deep insights and analytics into brand engagement. |
• |
Data Management Platform – We offer a fully integrated DMP solution that sits at the
center of our platform that unlocks the power of data flowing through our DSP and SSP solutions. Our DMP enables advertisers and publishers
to use data from various sources in order to optimize results of their advertising campaigns. Our DMP provides insights and recommendations
pertaining to geographic, behavioral and demographic data, among others in one unified solution. We believe an integrated DMP is a key
component to the marketplace because it enables advertisers and publishers to use and activate data to target audiences with more accuracy
across a number of different channels. |
• |
Supply Side Platform – We offer a self-service SSP solution for digital publishers
to sell their online ad placements via a real-time bidding auction across all screens including mobile, CTVs, streaming devices and desktops.
Our SSP provides access to significant amounts of data, unique demand and a comprehensive product suite to drive more effective inventory
management and revenue optimization. |
• |
Analytics/Artificial Intelligence – We collect, synthesize and analyze the data sets
across our platform through extensive artificial intelligence technologies and advanced machine learning capabilities. These recommendations
ultimately provide key insights into valuable ad impressions and forecasts for auction behavior. We believe these technologies drive optimal
results for our advertisers and publishers. |
|
Year Ended
December 31, 2019(1) |
Year Ended December 31, 2020 |
Year Ended December 31, 2021 |
|||||||||||||||||||||
|
As reported |
As a % of revenue |
As reported |
As a % of
revenue |
As reported |
As a % of revenue |
||||||||||||||||||
(in thousands, except for percentages) |
||||||||||||||||||||||||
Revenues |
$ |
325,760 |
100.0 |
% |
$ |
211,920 |
100.0 |
% |
$ |
341,945 |
100.0 |
% | ||||||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
187,246 |
57.5 |
59,807 |
28.2 |
71,651 |
21.0 |
||||||||||||||||||
Research and development |
16,168 |
5.0 |
13,260 |
6.3 |
18,422 |
5.4 |
||||||||||||||||||
Selling and marketing |
52,351 |
16.1 |
68,765 |
32.4 |
74,611 |
21.8 |
||||||||||||||||||
General and administrative |
34,433 |
10.6 |
29,678 |
14.0 |
63,499 |
18.6 |
||||||||||||||||||
Depreciation and amortization |
32,359 |
9.9 |
45,187 |
21.3 |
40,259 |
11.7 |
||||||||||||||||||
Other expenses (income), net |
(700 |
) |
(0.2 |
1,248 |
0.6 |
(959 |
) |
(0.3 |
) | |||||||||||||||
Profit (loss) from operations |
3,903 |
1.2 |
(6,025 |
) |
(2.8 |
) |
74,462 |
21.8 |
||||||||||||||||
Financing income |
(773 |
) |
(0.2 |
) |
(445 |
) |
(0.2 |
) |
(483 |
) |
(0.1 |
) | ||||||||||||
Financing expenses |
1,088 |
0.3 |
1,862 |
0.9 |
2,670 |
0.8 |
||||||||||||||||||
Financing expenses (income), net |
315 |
0.1 |
1,417 |
0.7 |
2,187 |
0.7 |
||||||||||||||||||
Profit (loss) before taxes on income |
3,588 |
1.1 |
(7,442 |
) |
(3.5 |
) |
72,275 |
21.1 |
||||||||||||||||
Tax benefit (expenses) |
2,636 |
0.8 |
9,581 |
4.5 |
948 |
0.3 |
||||||||||||||||||
Profit for the year |
6,224 |
1.9 |
2,139 |
1.0 |
73,223 |
21.4 |
||||||||||||||||||
Foreign currency translation differences for foreign operation |
139 |
0.0 |
2,836 |
1.3 |
(2,632 |
) |
(0.8 |
) | ||||||||||||||||
Total comprehensive income (loss) for the year |
$ |
6,363 |
2.0 |
% |
$ |
4,975 |
2.3 |
% |
$ |
70,591 |
20.6 |
% |
(1) |
Effective January 1, 2020, we recognize revenue on a net basis for the Programmatic
activity, which had been recognized on a gross basis historically, including for the year ended December 31, 2019. See “—Critical
Accounting Policies, Judgments and Estimates—Revenue Recognition” for information regarding the revenue recognition
presentation change. |
|
Year Ended December 31, |
Change |
||||||||||||||
|
2020 (as reported) |
2021 (as reported) |
$ |
% |
||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Revenue |
$ |
211,920 |
$ |
341,945 |
$ |
130,025 |
61.4 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
|
2020 (as reported) |
2021 (as reported) |
$ |
% |
||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Cost of revenues (Exclusive of Depreciation and Amortization)
|
$ |
59,807 |
$ |
71,651 |
$ |
11,844 |
19.8 |
% |
Year ended December 31, |
Change |
|||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Research and development |
$ |
13,260 |
$ |
18,422 |
$ |
5,162 |
38.9 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Selling and marketing |
$ |
68,765 |
$ |
74,611 |
$ |
5,846 |
8.5 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
General and administrative |
$ |
29,678 |
$ |
63,499 |
$ |
33,821 |
114.0 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Depreciation and amortization |
$ |
45,187 |
$ |
40,259 |
$ |
(4,928 |
) |
(10.9 |
)% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Other expenses (income), net |
$ |
1,248 |
$ |
(959 |
) |
$ |
(2,207 |
) |
(176.8 |
)% |
|
Year ended December 31, |
Change |
||||||||||||||
|
2020 (as reported) |
2021 (as reported) |
$ |
% |
||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Financial income |
$ |
(445 |
) |
$ |
(483 |
) |
$ |
(38 |
) |
8.5 |
% | |||||
Financial expenses |
$ |
1,862 |
$ |
2,670 |
$ |
808 |
43.4 |
% | ||||||||
Financial expenses, net |
$ |
1,417 |
$ |
2,187 |
$ |
770 |
54.3 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Tax benefit |
$ |
9,581 |
$ |
948 |
$ |
(8,633 |
) |
(90.1 |
)% |
|
Year ended December 31, |
Change |
||||||||||||||
2020
(as reported) |
2021
(as reported) |
$ |
% |
|||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Profit for the year |
$ |
2,139 |
$ |
73,223 |
$ |
71,084 |
3,323.2 |
% |
|
Year ended December 31, |
Change |
||||||||||||||
|
2020 (as reported) |
2021 (as reported) |
$ |
% |
||||||||||||
(in thousands, except for percentages) |
||||||||||||||||
Total comprehensive income for the year |
$ |
4,975 |
$ |
70,591 |
$ |
65,616 |
1,319 |
% | ||||||||
Net profit margin |
2.3 |
% |
20.6 |
% |
|
2020 Revenue |
2021 Revenue
|
||||||||||||||||||||||
Yearly revenue matrix
(unaudited, in thousands) |
Programmatic |
Performance |
Group |
Programmatic |
Performance |
Group |
||||||||||||||||||
Video |
$ |
143,390 |
$ |
0 |
$ |
143,390 |
$ |
242,724 |
$ |
0 |
$ |
242,724 |
||||||||||||
CTV(1)
|
26 |
% |
26 |
% |
33 |
% |
33 |
% | ||||||||||||||||
Mobile(1)
|
49 |
% |
49 |
% |
47 |
% |
47 |
% | ||||||||||||||||
Desktop(1)
|
25 |
% |
25 |
% |
20 |
% |
20 |
% | ||||||||||||||||
Display |
$ |
18,235 |
$ |
50,295 |
$ |
68,530 |
$ |
23,891 |
$ |
75,330 |
$ |
99,221 |
||||||||||||
Total Group |
$ |
161,625 |
$ |
50,295 |
$ |
211,920 |
$ |
266,616 |
$ |
75,329 |
$ |
341,945 |
(1) |
Percent of total Video revenue |
|
Year Ended December 31, 2020 |
Year Ended December 31, 2021 |
% Change |
|||||||||
Revenue (in thousands) |
$ |
36,820 |
$ |
80,299 |
118 |
% | ||||||
% of Programmatic revenue |
23 |
% |
30 |
% |
— |
|
Year Ended December 31, 2020 |
Year ended December 31, 2021 |
% Change |
|||||||||
Revenue (in thousands) |
$ |
143,390 |
$ |
242,724 |
|
69 |
% | |||||
% of Programmatic revenue |
89 |
% |
91 |
% |
— |
|
Year ended December 31, |
|||||||||||
|
2019(1)
|
2020 |
2021 |
|||||||||
IFRS measures |
||||||||||||
Revenue (in thousands) |
$ |
325,760 |
$ |
211,920 |
$ |
341,945 |
||||||
Gross profit (in thousands)(4)
|
$ |
121,769 |
$ |
132,517 |
$ |
253,689 |
||||||
Total comprehensive income |
$ |
6,363 |
$ |
4,975 |
$ |
70,591 |
||||||
Net profit margin |
2 |
% |
2 |
% |
21 |
% | ||||||
Non-IFRS measures |
||||||||||||
As adjusted (non-IFRS) revenue (in thousands)(3)
|
$ |
208,459 |
— |
— |
||||||||
Contribution ex-TAC (in thousands)(4)
|
$ |
164,038 |
$ |
184,282 |
$ |
301,975 |
||||||
Adjusted EBITDA(5) (in
thousands) |
$ |
60,411 |
$ |
60,513 |
$ |
161,238 |
||||||
Adjusted EBITDA margin(5)
|
19 |
% |
29 |
% |
47 |
% |
(1) |
Effective January 1, 2020, we recognize revenue on a net basis for the Programmatic
activity, which had been recognized on a gross basis historically, including for the year ended December 31, 2019. See “—Critical
Accounting Policies, Judgments and Estimates—Revenue Recognition” for information regarding the revenue recognition
presentation change.
|
(2) |
If revenue for 2019 had been presented on an as adjusted (non-IFRS) basis to facilitate
comparability, net profit margin for the year ended December 31, 2019 would be 3%.
|
(3) |
For the year ended December 31, 2019, our audited revenue consists of (i) Programmatic
revenue that is recognized on a gross basis (which includes the Programmatic media cost as defined below) and (ii) Performance revenue
that is recognized on a gross basis (which includes the Performance media cost as defined below). For the year ended December 31, 2020
and 2021, our audited revenue consists of (i) Programmatic revenue that is recognized on a net basis (which excludes the Programmatic
media cost as defined below) and (ii) Performance revenue that is recognized on a gross basis. For information regarding the revenue recognition
presentation change of our Programmatic revenue, see “—Critical Accounting Policies, Judgments
and Estimates—Revenue Recognition”. We present as adjusted (non-IFRS) revenue to facilitate comparability solely for
the year ended December 31, 2019, which excludes programmatic media cost.
|
(4) |
Contribution ex-TAC is defined as our gross profit plus depreciation
and amortization attributable to cost of revenues and cost of revenues (exclusive of depreciation and amortization) minus both
the Programmatic media cost (as defined below) and the Performance media cost (as defined below) (collectively, “traffic acquisition
costs” or “TAC”), since we arrange for the transfer of such costs from the supplier to the customer through the use
of our platform and do not control such features prior to transfer to the customer. |
|
Contribution ex-TAC is a supplemental measure of our financial performance that is
not required by, or presented in accordance with, IFRS. Contribution ex-TAC should not be considered as an alternative to gross profit
as a measure of financial performance. Contribution ex-TAC is a non-IFRS financial measure and should not be viewed in isolation. We include
Contribution ex-TAC in this Annual Report because we believe it is a useful measure in assessing the performance of Tremor International
because it facilitates a consistent comparison against our core business without considering the impact of traffic acquisition costs related
to revenue reported on a gross basis. We define Adjusted EBITDA as total comprehensive income for the period adjusted for
foreign currency translation differences for foreign operations, financing expenses, net, tax benefit, depreciation and amortization,
stock-based compensation, restructuring, acquisition and IPO-related costs and other expenses (income), net.
Adjusted EBITDA is included in this Annual Report because it is a key metric used
by management and our board of directors to assess our financial performance. Adjusted EBITDA is frequently used by analysts, investors
and other interested parties to evaluate companies in our industry. Management believes that Adjusted EBITDA is an appropriate measure
of operating performance because it eliminates the impact of expenses that do not relate directly to the performance of the underlying
business. The following table reconciles Contribution ex-TAC to the most directly comparable IFRS financial performance
measure, which is gross profit: |
|
Year Ended December 31, |
|||||||||||
(in thousands) |
2019 |
2020 |
2021 |
|||||||||
Revenues |
$ |
325,760 |
$ |
211,920 |
$ |
341,945 |
||||||
Cost of revenues (exclusive of depreciation and amortization)
|
(187,246 |
) |
(59,807 |
) |
(71,651 |
) | ||||||
Depreciation and amortization attributable to Cost of Revenues
|
(16,745 |
) |
(19,596 |
) |
(16,605 |
) | ||||||
Gross profit (IFRS) |
121,769 |
132,517 |
253,689 |
|||||||||
Depreciation and amortization attributable to Cost of Revenues
|
16,745 |
19,596 |
16,605 |
|||||||||
Cost of revenues (exclusive of depreciation and amortization)
|
187,246 |
59,807 |
71,651 |
|||||||||
Programmatic media costs(a)
|
(117,301 |
) |
— |
— |
||||||||
Performance media cost(b)
|
(44,421 |
) |
(27,638 |
) |
(39,970 |
) | ||||||
Contribution ex-TAC (Non-IFRS) |
$ |
164,038 |
$ |
184,282 |
$ |
301,975 |
|
(a) |
Represents the costs of acquiring publishers’ advertising space that is purchased
by advertisers via our Programmatic end-to-end solution. |
|
(b) |
Represents the costs of purchases of impressions from publishers on a cost per thousand
impression basis in our Performance activities. |
(5) |
Adjusted EBITDA is defined as total comprehensive income (loss)
for the year adjusted for foreign currency translation differences for foreign operations, financing expenses, net, tax benefit (expenses),
depreciation and amortization, stock-based compensation, restructuring and acquisition-related costs, IPO related one-time costs and other
expenses, net. Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA is a non-IFRS financial
metric.
The following table reconciles Adjusted EBITDA to the most directly comparable IFRS financial
performance measure, which is total comprehensive income (loss) for the year: |
|
Year Ended December 31, |
|||||||||||
|
2019 |
2020 |
2021 |
|||||||||
(in thousands) |
||||||||||||
Total comprehensive income (loss) for the year |
$ |
6,363 |
$ |
4,975 |
$ |
70,591 |
||||||
Foreign currency translation differences for foreign operation
|
(139 |
) |
(2,836 |
) |
2,632 |
|||||||
Taxes on income |
(2,636 |
) |
(9,581 |
) |
(948 |
) | ||||||
Financial expense (income), net |
315 |
1,417 |
2,187 |
|||||||||
Depreciation and amortization |
32,359 |
45,187 |
40,259 |
|||||||||
Stock-based compensation |
15,809 |
14,490 |
42,818 |
|||||||||
Other expenses |
— |
1,700 |
— |
|||||||||
Restructuring |
5,500 |
4,637 |
508 |
|||||||||
Acquisition-related cost |
2,840 |
524 |
253 |
|||||||||
IPO related one-time cost |
— |
— |
2,938 |
|||||||||
Adjusted EBITDA |
$ |
60,411 |
$ |
60,513 |
$ |
161,238 |
|
2019 |
2020 |
2021 |
|||||||||
Active customers |
||||||||||||
Number of active customers(1)
|
931 |
889 |
764 |
|||||||||
Gross profit per active customer (in thousands) |
$ |
131 |
$ |
149 |
$ |
332 |
||||||
Contribution ex-TAC(2) per
active customer (in thousands) |
$ |
176 |
$ |
207 |
$ |
395 |
||||||
Contribution ex-TAC retention rate(3)
|
— |
112 |
% |
150 |
% | |||||||
Active publishers |
||||||||||||
Number of active publishers(4)
|
877 |
1,444 |
1,578 |
|||||||||
Ad impressions |
||||||||||||
Number of ad impressions(5) (in millions)
|
45,175 |
53,839 |
94,363 |
(1) |
An active customer is defined as an advertiser, agency, trading
desk or third-party DSP that has used our platform within a trailing 365-day period.
|
(2) |
Contribution ex-TAC is a non-IFRS financial measure and should not be viewed in isolation. We include Contribution
ex-TAC in this Annual Report because we believe it is a useful measure in assessing the performance of Tremor International because
it facilitates a consistent comparison against our core business without considering the impact of traffic acquisition costs related to
revenue reported on a gross basis.
|
(3) |
Contribution ex-TAC retention rate is defined as contribution ex-TAC generated in
the year ended December 31, 2020 from the customers who were existing customers as of December 31, 2019 as a percentage of the contribution
ex-TAC generated in the year ended December 31, 2019 from the same group of customers. Contribution ex-TAC retention rate is intended
to provide an aggregated view of positive and negative changes for the same group of customers over a 12-month period, including customer
attrition, customer renewal, service upgrades and service downgrades. We consider all of our revenue to be recurring. Information on contribution
ex-TAC retention rate for the year ended December 31, 2019 is not provided as it is not comparable due to the acquisition of RhythmOne
in 2019. Information on Contribution ex-TAC retention rate is not provided on a quarterly basis.
|
(4) |
An active publisher is defined as a publisher or third-party
SSP that has used our platform within a trailing 365-day period.
|
(5) |
An ad impression is defined as each time an ad is displayed within our platform.
|
(in thousands) |
2019 (as reported) |
2020 (as reported) |
2021 (as reported) |
|||||||||
Net cash provided by operating activities |
$ |
45,073 |
$ |
35,163 |
$ |
170,088 |
||||||
Net cash provided by (used in) investing activities |
19,438 |
4,919 |
(16,487 |
) | ||||||||
Net cash provided by (used in) financing activities |
(52,793 |
) |
(22,367 |
) |
116,862 |
|
Year Ended December 31, 2019 |
Year Ended December 31, 2020 |
% Change |
|||||||||||||||||||||
|
As reported |
Programmatic
media cost(1) |
As adjusted (non-IFRS) |
As reported |
2020 vs. 2019 as reported |
2020 vs. 2019 adjusted (non-IFRS) |
||||||||||||||||||
(in thousands, except for percentages) |
||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Programmatic |
$ |
241,464 |
$ |
(117,301 |
) |
$ |
124,163 |
$ |
161,625 |
(33 |
)% |
30 |
% | |||||||||||
Performance |
84,296 |
— |
84,296 |
50,295 |
(40 |
)% |
(40 |
)% | ||||||||||||||||
Total |
325,760 |
(117,301 |
) |
208,459 |
211,920 |
(35 |
)% |
2 |
% | |||||||||||||||
Cost of revenues (exclusive of depreciation and amortization) |
||||||||||||||||||||||||
Programmatic |
142,676 |
(117,301 |
) |
25,375 |
31,918 |
(78 |
)% |
26 |
% | |||||||||||||||
Performance |
44,570 |
— |
44,570 |
27,889 |
(37 |
)% |
(37 |
)% | ||||||||||||||||
Total |
187,246 |
(117,301 |
) |
69,945 |
59,807 |
(68 |
)% |
(14 |
)% |
(1) |
In order to facilitate comparability of our results of operations, we excluded Programmatic
media cost for 2019. Programmatic media cost represents costs of acquiring publishers’ advertising space that is purchased by advertisers
via our Programmatic end-to-end solution. |
Name |
Age |
Position |
Executive Officers |
|
|
Ofer Druker |
56 |
Chief Executive Officer and Director |
Sagi Niri |
50 |
Chief Financial Officer and Director |
Yaniv Carmi |
40 |
Chief Operating Officer and Director |
Directors |
|
|
Christopher Stibbs |
59 |
Non-Executive Chairperson |
Rebekah Brooks |
51 |
Non-Executive Director |
Norm Johnston |
55 |
Non-Executive Director |
Neil Jones |
55 |
Senior Non-Executive Director |
Joanna Parnell |
43 |
Non-Executive Director |
Lisa Klinger |
54 |
Non-Executive Director |
Information Regarding Covered Officers(1)
|
||||||||||||||||||||
Name and Principal Position(2) |
Base Salary |
Benefits and
Perquisites (3) |
Variable
Compensation (4) |
Equity-Based Compensation (5) |
Total |
|||||||||||||||
Ofer Druker, Chief Executive Officer |
$ |
663,182 |
$ |
364,891 |
$ |
1,163,000 |
$ |
16,437,432 |
$ |
18,628,505 |
||||||||||
Yaniv Carmi, Chief Operating Officer |
$ |
552,651 |
$ |
182,127 |
$ |
942,000 |
$ |
7,302,882 |
$ |
8,979,660 |
||||||||||
Sagi Niri, Chief Financial Officer |
$ |
334,169 |
$ |
66,505 |
$ |
717,500 |
$ |
6,022,439 |
$ |
7,140,613 |
||||||||||
Anthony Flaccavento, Tremor Chief Revenue Officer |
$ |
350,000 |
$ |
82,914 |
$ |
607,365 |
$ |
893,876 |
$ |
1,934,155
|
||||||||||
Steve Sottile, Steven, Unruly Chief Revenue Officer |
$ |
330,000 |
$ |
78,207 |
$ |
432,756 |
$ |
891,991 |
$ |
1,732,954 |
(1) |
In accordance with Israeli law, all amounts reported in the table are in terms of cost to our company,
as recorded in our audited consolidated financial statements for the year ended December 31, 2021. |
(2) |
All current officers listed in the table are full-time employees. Cash compensation amounts denominated in currencies other than the
U.S. dollar were converted into U.S. dollars at the average conversion rate for the year ended December 31, 2021. |
(3) |
Amounts reported in this column include benefits and perquisites, including those mandated by applicable law. Such benefits and perquisites
may include, to the extent applicable to each executive, payments, contributions and/or allocations for savings funds, pension, severance,
vacation, car or car allowance, medical insurances and benefits, risk insurances (such as life, disability and accident insurances), convalescence
pay, payments for Medicare and social security, tax gross-up payments and other benefits and perquisites consistent with our guidelines,
regardless of whether such amounts have actually been paid to the executive. |
(4) |
Amounts reported in this column refer to Variable Compensation such as earned commissions, incentives and
earned or paid bonuses as recorded in our audited consolidated financial statements for the year ended December 31, 2021. |
(5) |
Amounts reported in this column represent the expense recorded in our audited consolidated financial statements
for the year ended December 31, 2021 with respect to equity-based compensation, reflecting also equity awards made in previous years
which have vested during the current year. Assumptions and key variables used in the calculation of such amounts are described in Note
17 to our audited consolidated financial statements, which are included in this annual report. |
• |
retaining and terminating our independent auditors, subject to ratification by the board of directors, and in the case of retention,
to ratification by the shareholders; |
• |
pre-approving audit and non-audit services to be provided by the independent auditors and related fees and terms;
|
• |
overseeing the accounting and financial reporting processes of our company and audits of our financial statements, the effectiveness
of our internal control over financial reporting and making such reports as may be required of an audit committee under the rules and
regulations promulgated under the Exchange Act; |
• |
reviewing with management and our independent auditor our annual and quarterly financial statements prior to publication or filing
(or submission, as the case may be) to the SEC; |
• |
recommending to the board of directors the retention and termination of the internal auditor, and the internal auditor’s engagement
fees and terms, in accordance with the Companies Law as well as approving the yearly or periodic work plan proposed by the internal auditor;
|
• |
reviewing with our general counsel and/or external counsel, as deemed necessary, legal and regulatory matters that could have a material
impact on the financial statements; |
• |
identifying irregularities in our business administration by among other things, consulting with the internal auditor or with the
independent auditor, and suggesting corrective measures to the board of directors; |
• |
reviewing policies and procedures with respect to transactions between the Company and officers and directors (other than transactions
related to the compensation or terms of service of officers and directors), or affiliates of officers or directors, or transactions that
are not in the ordinary course of the Company’s business and deciding whether to approve such acts and transactions if so required
under the Companies Law; and |
• |
establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to
be provided to such employees. |
• |
making recommendations to the board of directors with respect to the approval of the compensation policy for office holders;
|
• |
reviewing the implementation of the compensation policy and periodically making recommendations to the board of directors with respect
to any amendments or updates of the compensation policy; |
• |
resolving whether or not to approve arrangements with respect to the terms of office and employment of office holders; and
|
• |
exempting, under certain circumstances, transactions with our Chief Executive Officer from the approval of our shareholders.
|
• |
recommending to our board of directors for its approval a compensation policy in accordance with the requirements of the Companies
Law as well as other compensation policies, incentive-based compensation plans and equity-based compensation plans, and overseeing the
development and implementation of such policies and recommending to our board of directors any amendments or modifications the committee
deems appropriate, including as required under the Companies Law; |
• |
reviewing and approving the granting of options and other incentive awards to our Chief Executive Officer and other executive officers,
including reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer and other
executive officers, including evaluating their performance in light of such goals and objectives; |
• |
approving and exempting certain transactions regarding office holders’ compensation pursuant to the Companies Law; and
|
• |
administering our equity-based compensation plans, including without limitation, approving the adoption of such plans, amending and
interpreting such plans and the awards and agreements issued pursuant thereto, and making awards to eligible persons under the plans and
determining the terms of such awards. |
• |
the education, skills, experience, expertise and accomplishments of the relevant office holder; |
• |
the office holder’s position and responsibilities; |
• |
prior compensation agreements with the office holder; |
• |
the ratio between the cost of the terms of employment of an office holder and the cost of the employment of other employees of the
company, including employees employed through contractors who provide services to the company, in particular the ratio between such cost
to the average and median salary of such employees of the company, as well as the impact of disparities between them on the work relationships
in the company; |
• |
if the terms of employment include variable components — the possibility of reducing variable components at the discretion
of the board of directors and the possibility of setting a limit on the value of non-cash variable equity-based components;
and |
• |
if the terms of employment include severance compensation — the term of employment or office of the office holder, the terms
of the office holder’s compensation during such period, the company’s performance during such period, the office holder’s
individual contribution to the achievement of the company goals and the maximization of its profits and the circumstances under which
he or she is leaving the company. |
• |
with regards to variable components: |
• |
with the exception of office holders who report to the chief executive officer, a means of determining the variable components on
the basis of long-term performance and measurable criteria; provided that the company may determine that an immaterial part of the variable
components of the compensation package of an office holder shall be awarded based on non-measurable criteria, if such amount
is not higher than three months’ salary per annum, taking into account such office holder’s contribution to the company;
|
• |
the ratio between variable and fixed components, as well as the limit of the values of variable components at the time of their payment,
or in the case of equity-based compensation, at the time of grant; |
• |
a condition under which the office holder will return to the company, according to conditions to be set forth in the compensation
policy, any amounts paid as part of the office holder’s terms of employment, if such amounts were paid based on information later
to be discovered to be wrong, and such information was restated in the company’s financial statements; |
• |
the minimum holding or vesting period of variable equity-based components to be set in the terms of office or employment, as applicable,
while taking into consideration long-term incentives; and |
• |
a limit to retirement grants. |
• |
overseeing and assisting our board in reviewing and recommending nominees for election as directors; |
• |
assessing the performance of the members of our board; and |
• |
establishing and maintaining effective corporate governance policies and practices, including, but not limited to, developing and
recommending to our board a set of corporate governance guidelines applicable to our business. |
• |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest
in such matter, present and voting at such meeting, are voted in favor of the compensation package, excluding abstentions; or |
• |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such
matter voting against the compensation package does not exceed two percent (2%) of the aggregate voting rights in the Company. |
• |
at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest
in such matter, present and voting at such meeting, are voted in favor of the compensation package, excluding abstentions; or |
• |
the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in such
matter voting against the compensation package does not exceed two percent (2%) of the aggregate voting rights in the Company. |
• |
information on the business advisability of a given action brought for his, her or its approval or performed by virtue of his, her
or its position; and |
• |
all other important information pertaining to such action. |
• |
refrain from any act involving a conflict of interest between the performance of his, her or its duties in the company and his, her
or its other duties or personal affairs; |
• |
refrain from any activity that is competitive with the business of the company; |
• |
refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for himself, herself
or itself or others; and |
• |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as
a result of his, her or its position as an office holder. |
• |
an amendment to the company’s articles of association; |
• |
an increase of the company’s authorized share capital; |
• |
a merger; or |
• |
interested party transactions that require shareholder approval. |
• |
a financial liability imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s
award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance,
then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s
activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors
as reasonable under the circumstances, and such undertaking shall detail the abovementioned events and amount or criteria; |
• |
reasonable litigation expenses, including legal fees, incurred by the office holder (1) as a result of an investigation or proceeding
instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment
was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability, such as a
criminal penalty, was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding
or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent;
and (2) in connection with a monetary sanction; |
• |
reasonable litigation expenses, including legal fees, incurred by the office holder or imposed by a court in proceedings instituted
against him or her by the company, on its behalf or by a third-party or in connection with criminal proceedings in which the office holder
was acquitted or as a result of a conviction for an offense that does not require proof of criminal intent; and |
• |
expenses, including reasonable litigation expenses and legal fees, incurred by an office holder in relation to an administrative
proceeding instituted against such office holder, or certain compensation payments made to an injured party imposed on an office holder
by an administrative proceeding, pursuant to certain provisions of the Israeli Securities Law, 1968 (the “Israeli Securities Law”).
|
• |
a breach of the duty of loyalty to the company, to the extent that the office holder acted in good faith and had a reasonable basis
to believe that the act would not prejudice the company; |
• |
a breach of the duty of care to the company or to a third-party, including a breach arising out of the negligent conduct of the office
holder; |
• |
a financial liability imposed on the office holder in favor of a third-party; |
• |
a financial liability imposed on the office holder in favor of a third-party harmed by a breach in an administrative proceeding;
and |
• |
expenses, including reasonable litigation expenses and legal fees, incurred by the office holder as a result of an administrative
proceeding instituted against him or her, pursuant to certain provisions of the Israeli Securities Law. |
• |
a breach of the duty of loyalty, except to the extent that the office holder acted in good faith and had a reasonable basis to believe
that the act would not prejudice the company; |
• |
a breach of the duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the
office holder; |
• |
an act or omission committed with intent to derive illegal personal benefit; or |
• |
a fine, monetary sanction or forfeit levied against the office holder. |
• |
each person or entity known by us to own beneficially more than 5% of our outstanding ordinary shares; |
• |
each of our directors and executive officers individually; and |
• |
all of our executive officers and directors as a group. |
|
Beneficial Ownership as of March 4, 2022 |
|||||||
|
Ordinary Shares |
Voting Power |
||||||
Name of Beneficial Owner |
Number |
% |
||||||
Principal Shareholders
|
||||||||
Mithaq Capital SPC (1) |
34,028,700 |
22.0 |
||||||
Toscafund Asset Management LLP (2) |
20,683,163 |
13.4 |
||||||
Schroder Investment Management Limited (3) |
15,456,133 |
10.0 |
||||||
News Corporation (4) |
8,525,323 |
5.5 |
||||||
Directors and Executive Officers
|
||||||||
Ofer Druker |
4,029,511 |
2.6 |
||||||
Sagi Niri |
473,900 |
* |
||||||
Yaniv Carmi |
1,794,187 |
1.2 |
||||||
Christopher Stibbs |
* |
|||||||
Rebekah Brooks |
* |
|||||||
Norm Johnston |
* |
|||||||
Neil Jones |
5,000 |
* |
||||||
Joanna Parnell |
* |
|||||||
Lisa Klinger |
* |
|||||||
All executive officers and directors as a group
(9 persons) |
6,302,598
|
4.0 |
% |
* |
Indicates ownership of less than 1%. |
Material Contract |
Location in This Annual Report |
|
Global Share Incentive Plan (2011) |
“ITEM 6.B Directors, Senior Management and Employees –
Compensation – Equity Incentive Plans.” |
|
2017 Equity Incentive Plan |
“ITEM 6.B Directors, Senior Management and Employees –
Compensation – Equity Incentive Plans.” |
|
Compensation Policy |
“ITEM 6.C Directors, Senior Management and Employees –
Board Practices – Compensation Policy under the Companies Law.” |
|
Form of Indemnification Agreement |
“ITEM 6.C – Directors, Senior Management and Employees
– Board Practices – Exculpation, Insurance and Indemnification of Office Holders.” |
• |
the expenditures are approved by the relevant Israeli government ministry, determined by the field of research; |
• |
the research and development must be for the promotion of the company; and |
• |
the research and development are carried out by or on behalf of the company seeking such tax deduction. |
• |
Amortization over an eight-year period of the cost of purchased know-how and patents and rights to use a patent and know-how which
are used for the development or advancement of the company; |
• |
Under limited conditions, an election to file consolidated tax returns with related Israeli Industrial Companies; and |
• |
Expenses related to a public offering are deductible in equal amounts over a three-year period. |
Service |
|
Fees |
• Issuance of ADSs (e.g., an issuance of ADS
upon a deposit of ordinary shares, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason), excluding ADS issuances
as a result of distributions of ordinary shares) |
|
Up to U.S. 5¢ per ADS issued |
• Cancellation of ADSs (e.g., a cancellation
of ADSs for delivery of deposited property, upon a change in the ADS(s)-to-ordinary share(s) ratio, or for any other reason) |
|
Up to U.S. 5¢ per ADS cancelled |
• Distribution of cash dividends or other cash
distributions (e.g., upon a sale of rights and other entitlements) |
|
Up to U.S. 5¢ per ADS held |
• Distribution of ADSs pursuant to (i) stock
dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADSs |
|
Up to U.S. 5¢ per ADS held |
• Distribution of securities other than ADSs
or rights to purchase additional ADSs (e.g., upon a spin-off) |
|
Up to U.S. 5¢ per ADS held |
• ADS Services |
|
Up to U.S. 5¢ per ADS held on the applicable record date(s) established by the depositary bank
|
• Registration of ADS transfers (e.g., upon a
registration of the transfer of registered ownership of ADSs, upon a transfer of ADSs into DTC and vice
versa, or for any other reason) |
|
Up to U.S. 5¢ per ADS (or fraction thereof) transferred |
• Conversion of ADSs of one series for ADSs of
another series (e.g., upon conversion of Partial Entitlement ADSs for Full Entitlement ADSs, or upon conversion of Restricted ADSs (each
as defined in the Deposit Agreement) into freely transferable ADSs, and vice versa).
|
|
Up to U.S. 5¢ per ADS (or fraction thereof) converted |
• |
taxes (including applicable interest and penalties) and other governmental charges; |
• |
the registration fees as may from time to time be in effect for the registration of ordinary shares on the share register and applicable
to transfers of ordinary shares to or from the name of the custodian, the depositary bank or any nominees upon the making of deposits
and withdrawals, respectively; |
• |
certain cable, telex and facsimile transmission and delivery expenses; |
• |
the fees, expenses, spreads, taxes and other charges of the depositary bank and/or service providers (which may be a division, branch
or affiliate of the depositary bank) in the conversion of foreign currency; |
• |
the reasonable and customary out-of-pocket expenses incurred by the depositary bank in connection with compliance with exchange control
regulations and other regulatory requirements applicable to ordinary shares, ADSs and ADRs; and |
• |
the fees, charges, costs and expenses incurred by the depositary bank, the custodian, or any nominee in connection with the ADR program.
|
|
Year Ending December 31, |
|||||||
|
2021 |
2020 |
||||||
|
(in thousands) |
|||||||
Audit fees |
551 |
724 |
||||||
Audit-related fees |
125 |
0 |
||||||
Tax fees |
213 |
249 |
||||||
|
||||||||
Total |
889 |
973 |
(1) |
“Audit fees” are the aggregate fees paid for the audit of our annual financial statements. This category also includes
services that generally the independent accountant provides, such as consents and assistance with and review of documents filed with the
SEC. |
(2) |
“Audit-related fees” are the aggregate fees paid for assurance and related services that are reasonably related to the
performance of the audit and are not reported under audit fees. These fees primarily include accounting consultations regarding the accounting
treatment of matters that occur in the regular course of business, implications of new accounting pronouncements and other accounting
issues that occur from time to time. |
Period |
Total Number
of Ordinary Shares Purchased(1) |
Average Price
Paid per Ordinary Share |
Total Number of Ordinary Shares Purchased as Part of Publicly Announced
Plans or Programs(2) |
Maximum Number (or Approximate
Dollar Value) of Ordinary Shares that May Yet be Purchased under the Plans or Programs(2) |
||||||||||||
January 1 – January 31 |
419,766 |
$ |
6.18 |
419,766 |
$ |
10 |
m | |||||||||
February 1 – February 28 |
386,093 |
$ |
8.14 |
805,859 |
$ |
7.4 |
m | |||||||||
March 1 – March 31 |
112,139 |
$ |
7.96 |
917,998 |
$ |
4.3 |
m | |||||||||
April 1 – April 30 |
- |
- |
$ |
0 |
||||||||||||
May 1 – May 31 |
- |
- |
$ |
0 |
||||||||||||
June 1 – June 30 |
- |
- |
$ |
0 |
||||||||||||
July 1 – July 31 |
- |
- |
$ |
0 |
||||||||||||
August 1 – August 31 |
- |
- |
$ |
0 |
||||||||||||
September 1 – September 30 |
- |
- |
$ |
0 |
||||||||||||
October 1 – October 31 |
- |
- |
$ |
0 |
||||||||||||
November 1 – November 30 |
- |
- |
$ |
0 |
||||||||||||
December 1 – December 31 |
- |
- |
$ |
0 |
||||||||||||
Total |
917,998 |
$ |
7.22 |
* |
(1) |
All shares purchased were purchased as part of the publicly announced repurchase program. |
(2) |
The buyback program was publicly announced on December 22, 2020. Our board of directors
approved an aggregate purchase price of up to $10 million. The buyback program terminated on March 26, 2021. This is the only plan that
existed during 2021. |
Exhibit No. |
Description |
101.INS |
XBRL Document - the instance document does not appear in the Interactive Data File because its XBRL tags
are embedded within the Inline XBRL document |
101.SCH |
XBRL Taxonomy Extension Schema Document |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
XBRL Taxonomy Definition Linkbase Document |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
Cover Page Interactive Data File (the cover page iXBRL tags are embedded within the Inline XBRL document)
|
TREMOR INTERNATIONAL LTD. | ||
By: /s/ Ofer Druker | ||
Name: Ofer Druker | ||
Title: Chief Executive Officer | ||
By: /s/ Sagi Niri | ||
Name: Sagi Niri | ||
Title: Chief Financial Officer | ||
Date: March 15, 2022 |
Page
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID No.
|
F-2
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
F-3
|
|
F-4
|
|
F-5 - F-6
|
|
F-7
|
|
F-8 - F-56
|
December 31
|
|||||||||||
2021
|
2020
|
||||||||||
Note
|
USD thousands
|
||||||||||
Assets
|
|||||||||||
ASSETS:
|
|||||||||||
Cash and cash equivalents
|
10
|
|
|
||||||||
Trade receivables, net
|
8
|
|
|
||||||||
Other receivables
|
8
|
|
|
||||||||
Current tax assets
|
|
|
|||||||||
TOTAL CURRENT ASSETS
|
|
|
|||||||||
Fixed assets, net
|
5
|
|
|
||||||||
Right-of-use assets
|
6
|
|
|
||||||||
Intangible assets, net
|
7
|
|
|
||||||||
Deferred tax assets
|
4
|
|
*
|
||||||||
Other long term assets
|
|
|
|||||||||
TOTAL NON-CURRENT ASSETS
|
|
|
|||||||||
TOTAL ASSETS
|
|
|
|||||||||
Liabilities and shareholders’ equity
|
|||||||||||
LIABILITIES:
|
|||||||||||
Current maturities of lease liabilities
|
6
|
|
|
||||||||
Trade payables
|
9
|
|
|
||||||||
Other payables
|
9
|
|
|
||||||||
Current tax liabilities
|
|
|
|||||||||
TOTAL CURRENT LIABILITIES
|
|
|
|||||||||
Employee benefits
|
|
|
|||||||||
Long-term lease liabilities
|
6
|
|
|
||||||||
Deferred tax liabilities
|
4
|
|
*
|
||||||||
Other long-term liabilities
|
20c
|
|
|
|
|||||||
TOTAL NON-CURRENT LIABILITIES
|
|
|
|||||||||
TOTAL LIABILITIES
|
|
|
|||||||||
SHAREHOLDERS’ EQUITY:
|
15
|
||||||||||
Share capital
|
|
|
|||||||||
Share premium
|
|
|
|||||||||
Other comprehensive income
|
|
|
|||||||||
Retained earnings
|
|
|
|||||||||
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
Year ended
December 31
|
|||||||||||||||
2021
|
2020
|
2019
|
|||||||||||||
Note
|
USD thousands
|
||||||||||||||
Revenues
|
11
|
|
|
|
|||||||||||
Cost of Revenues (Exclusive of depreciation and amortization shown separately below)
|
12
|
|
|
|
|||||||||||
Research and development expenses
|
|
|
|
||||||||||||
Selling and marketing expenses
|
|
|
|
||||||||||||
General and administrative expenses
|
13
|
|
|
|
|||||||||||
Depreciation and amortization
|
|
|
|
||||||||||||
Other expenses (income), net
|
14
|
(
|
)
|
|
(
|
)
|
|||||||||
Total operating costs
|
|
|
|
||||||||||||
Operating Profit (Loss)
|
|
(
|
)
|
|
|||||||||||
Financing income
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Financing expenses
|
|
|
|
||||||||||||
Financing expenses, net
|
|
|
|
||||||||||||
Profit (Loss) before taxes on income
|
|
(
|
)
|
|
|||||||||||
Tax benefit
|
4
|
|
|
|
|||||||||||
Profit for the year
|
|
|
|
||||||||||||
Other comprehensive income (loss) items:
|
|||||||||||||||
Foreign currency translation differences for foreign operation
|
(
|
)
|
|
|
|||||||||||
Total other comprehensive income for the year
|
(
|
)
|
|
|
|||||||||||
Total comprehensive income for the year
|
|
|
|
||||||||||||
Earnings per share
|
|||||||||||||||
Basic earnings per share (in USD)
|
16
|
|
|
|
|||||||||||
Diluted earnings per share (in USD)
|
16
|
|
|
|
Share capital
|
Share premium
|
Other
comprehensive
income
|
Retained Earnings
|
Total
|
||||||||||||||||
USD thousands
|
||||||||||||||||||||
Balance as of January 1, 2019
|
|
|
|
|
|
|||||||||||||||
Total Comprehensive income for the year
|
||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|||||||||||||||
Other comprehensive Income:
|
||||||||||||||||||||
Foreign currency translation
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the year
|
|
|
|
|
|
|||||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Revaluation of liability for put option on non- controlling interests
|
|
|
|
|
|
|||||||||||||||
Issuance of shares (net of issuance cost)
|
|
|
|
|
|
|||||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2019
|
|
|
|
|
|
|||||||||||||||
Total Comprehensive income for the year
|
||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|||||||||||||||
Other comprehensive Income:
|
||||||||||||||||||||
Foreign currency translation
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the year
|
|
|
|
|
|
|||||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Issuance of shares in a Business Combination
|
|
|
|
|
|
|||||||||||||||
Revaluation of liability for put option on non- controlling interests
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2020
|
|
|
|
|
|
Share capital
|
Share premium
|
Other
comprehensive
income
|
Retained Earnings
|
Total
|
||||||||||||||||
USD thousands
|
||||||||||||||||||||
Total Comprehensive Income for the year
|
||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|||||||||||||||
Other comprehensive loss:
|
||||||||||||||||||||
Foreign Currency Translation
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Total comprehensive Income for the year
|
|
|
(
|
)
|
|
|
||||||||||||||
Transactions with owners, recognized directly in equity
|
||||||||||||||||||||
Revaluation of liability for put option on non- controlling interests
|
|
|
|
|
|
|||||||||||||||
Own shares acquired
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
Share based compensation
|
|
|
|
|
|
|||||||||||||||
Exercise of share options
|
|
|
|
|
|
|||||||||||||||
Issuance of shares
|
|
|
|
|
|
|||||||||||||||
Issuance of Restricted shares
|
|
(
|
)
|
|
|
|
||||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Profit for the year
|
|
|
|
|||||||||
Adjustments for:
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Net financing expense (income)
|
|
|
(
|
)
|
||||||||
Loss on sale of fixed assets
|
|
|
|
|||||||||
Gain on leases change contracts
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Gain on sale of business unit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Share-based compensation and restricted shares
|
|
|
|
|||||||||
Tax benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Change in trade and other receivables
|
(
|
)
|
(
|
)
|
|
|||||||
Change in trade and other payables
|
|
|
(
|
)
|
||||||||
Change in employee benefits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Income taxes received
|
|
|
|
|||||||||
Income taxes paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Interest received
|
|
|
|
|||||||||
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Change in pledged deposits
|
(
|
)
|
|
|
||||||||
Leases Receipt
|
|
|
|
|||||||||
Repayment of long-term loans
|
|
|
|
|||||||||
Acquisition of fixed assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Acquisition and capitalization of intangible assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sale of intangible assets
|
|
|
|
|||||||||
Proceeds from sale of business unit
|
|
|
|
|||||||||
Increase in bank deposit, net
|
|
|
(
|
)
|
||||||||
Acquisition of subsidiaries, net of cash acquired
|
(
|
)
|
|
|
||||||||
Net cash provided by (used in) investing activities
|
(
|
)
|
|
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Repayment of loans
|
|
|
(
|
)
|
||||||||
Acquisition of own shares
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from exercise of share options
|
|
|
|
|||||||||
Leases repayment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Issuance of shares, net of issuance cost
|
|
|
|
|||||||||
Payment of financial liability
|
(
|
)
|
|
|
||||||||
Net cash provided by (used in) financing activities
|
|
(
|
)
|
(
|
)
|
|||||||
Net increase in cash and cash equivalents
|
|
|
|
|||||||||
CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF YEAR
|
|
|
|
|||||||||
EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
|
||||||||
CASH AND CASH EQUIVALENTS AS OF THE END OF YEAR
|
|
|
|
NOTE 1: |
GENERAL
|
a. |
Reporting entity:
Tremor International Ltd. (the “Company” or “Tremor International”), formerly known as Taptica International Ltd., was incorporated in Israel under the laws of the State of Israel on March 20, 2007. The ordinary shares of the Company are listed on the AIM Market of the London Stock Exchange and the American Depositary Shares ("ADSs"), each of which represents two ordinary shares of the Company, represented by the American Depositary Receipts ("ADR") are listed on the Nasdaq Capital Market (see Note 1d). The address of the registered office is 82 Yigal Alon Street Tel-Aviv, 6789124, Israel.
Tremor International is a global Company offering an end-to-end software platform that supports a wide range of media types (e.g., video, display, etc.) and devices (e.g., mobile, Connected TVs, streaming devices, desktop, etc.), creating an efficient marketplace where advertisers (buyers) are able to purchase high quality advertising inventory from publishers (sellers) at scale. Tremor Video Inc. (“Tremor Video’’), a wholly owned subsidiary, is the Company’s Demand Side Platform (“DSP”) providing full-service and self-managed marketplace access to advertisers and agencies in order to execute their digital marketing campaigns in real time across various ad formats. Unruly Group, LLC (Former name RhythmOne, LLC), provides access to the Sell Side Platform (“SSP”) which is designed to monetize digital inventory for publishers and app developers by enabling their content to have the necessary code and requirements for programmatic advertising integration. The SSP provides access to significant amounts of data, unique demand, and a comprehensive product suite to drive more effective inventory management and revenue optimization. The Company also provides a Data Management Platform (“DMP”) solution which integrates both DSP and SSP solutions enabling advertisers and publishers to use data from various sources in order to optimize results of their advertising campaigns. Tremor International Ltd. is headquartered in Israel and maintains offices throughout the US, Canada, EMEA and Asia-Pacific.
|
b. |
On April 1, 2019, the Company completed an acquisition transaction with RhythmOne and on January 4, 2020, the Company completed an acquisition transaction with Unruly. Following the acquisition of RhythmOne and Unruly, the Company invested and developed capabilities both in the DSP and SSP solutions which launched in 2020 to offer an end-to-end platform that provides customers access to an advertising marketplace in an efficient and scalable manner utilizing machine learning, artificial intelligence and advanced algorithms. As a result of those acquisitions and their influence on the Company’s operation and other changes in the industry practice, the Company has changed revenue presentation as of 2020 to a net basis with respect to its programmatic activity.
|
c. |
The global spread of COVID-19, which was declared a global pandemic by the World Health Organization in March 2020, has created significant volatility, global macro-economic uncertainty, and disruption in the business and financial markets. The COVID-19 pandemic and efforts to control its spread have curtailed the movement of people, goods, and services worldwide, including in the regions in which we and our customers and partners operate, and are impacting economic activity and financial markets. The spread of the COVID-19 pandemic has resulted in, regional quarantines, labor shortages or stoppages, changes in consumer purchasing patterns, and overall economic instability.
The Company has introduced a number of measures to mitigate the impact of COVID-and continues to monitor and assess the impact of the COVID pandemic on its operation, its customers and potential customers.
|
NOTE 1: |
GENERAL (Cont.)
|
d. |
Material events in the reporting period:
|
1. |
On March 25, 2021, the Company paid USD
|
2. |
On June 22, 2021, the Company completed its initial public offering in the U.S. of
|
3. |
Effective upon completion of the Nasdaq IPO, on June 22, 2021, the Company granted an aggregate of
The fair value of each RSU and PSU granted to the Executive Directors as of April 30, 2021, is
|
NOTE 1: |
GENERAL (Cont.)
|
The estimated aggregated cost of the 4,725,000 RSUs and 2,025,000 PSUs awards, assuming
In addition, effective upon completion of the Nasdaq IPO on June 22, 2021, the Company’s three Executive Directors are entitled to a special bonus in recognition for their special contribution to the completion of the Nasdaq IPO in the amount of USD
On April 22, 2021, the Company’s shareholders approved an increase of
|
4. |
On October 18, 2021, the Company completed the acquisition of SpearAd (the "SpearAd") (See Note 20).
SpearAd's ad server technology will be integrated into Tremor's Unruly SSP, enabling CTV header bidding, channel inventory and ad pod management - complementing the Company's existing robust end-to-end technology stack, which also includes the Tremor Video DSP.
|
e. |
Definitions:
In these financial statements –
|
The Company
|
-
|
Tremor International Ltd.
|
|
The Group
|
-
|
Tremor International Ltd. and its subsidiaries.
|
|
Subsidiaries
|
-
|
Companies, the financial statements of which are fully consolidated, directly, or indirectly, with the financial statements of the Company such as Unruly Group LLC, Unruly Holding Ltd, Tremor Video Inc.
|
|
Related party
|
-
|
As defined by IAS 24, “Related Party Disclosures”.
|
NOTE 2:
|
BASIS OF PREPARATION
|
a. |
Statement of compliance:
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board ("IASB").
The consolidated financial statements were authorized for issue by the Company’s Board of Directors on March 15, 2022.
|
b. |
Functional and presentation currency:
These consolidated financial statements are presented in US Dollars (USD), which is the Company’s functional currency, and have been rounded to the nearest thousand, except when otherwise indicated. The USD is the currency that represents the principal economic environment in which the Company operates.
|
c. |
Basis of measurement:
The consolidated financial statements have been prepared on a historical cost basis except for the following assets and liabilities:
|
• |
Deferred and current tax assets and liabilities
|
• |
Put option to non-controlling interests
|
• |
Provisions
|
• |
Derivatives
|
d. |
Use of estimates and judgments:
The preparation of financial statements in conformity with IFRS requires management of the Group to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of accounting estimates used in the preparation of the Group’s financial statements requires management of the Group to make assumptions regarding circumstances and events that involve considerable uncertainty. Management of the Group prepares estimates on the basis of past experience, various facts, external circumstances, and reasonable assumptions according to the pertinent circumstances of each estimate.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
|
NOTE 2:
|
BASIS OF PREPARATION (Cont.)
|
e. |
Determination of fair value:
|
• |
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
• |
Level 2: inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
|
• |
Level 3: inputs that are not based on observable market data (unobservable inputs).
|
• |
Note 17, on share-based compensation;
|
• |
Note 18, on financial instruments; and
|
• |
Note 20, on subsidiaries (regarding business combinations).
|
f. |
Correction of immaterial error
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES
|
a. |
Basis of consolidation:
|
1) |
Business combinations:
|
2) |
Subsidiaries:
|
NOTE 3:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
3) |
Transactions eliminated on consolidation:
|
4) |
Issuance of put option to non-controlling interests:
|
b. |
Foreign currency:
|
1) |
Foreign currency transactions:
|
2) |
Foreign operations:
|
NOTE 3:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
c. |
Financial instruments:
|
1) |
Non-derivative financial assets
Initial recognition and measurement of financial assets
The Group initially recognizes trade receivables and debt instruments issued on the date that they are created. All other financial assets are recognized initially on the trade date at which the Group becomes a party to the contractual provisions of the instrument. A financial asset is initially measured at fair value plus transaction costs that are directly attributable to the acquisition or issuance of the financial asset. A trade receivable without a significant financing component is initially measured at the transaction price. Receivables originating from contract assets are initially measured at the carrying amount of the contract assets on the date classification was changed from contract asset to receivables.
Derecognition of financial assets
Financial assets are derecognized when the contractual rights of the Group to the cash flows from the asset expire, or the Group transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. When the Group retains substantially all of the risks and rewards of ownership of the financial asset, it continues to recognize the financial asset.
Classification of financial assets into categories and the accounting treatment of each category
Financial assets are classified at initial recognition to one of the following measurement categories: amortized cost; fair value through other comprehensive income – investments in debt instruments; fair value through other comprehensive income – investments in equity instruments; or fair value through profit or loss.
Financial assets are not reclassified in subsequent periods unless, and only if, the Group changes its business model for the management of financial debt assets, in which case the affected financial debt assets are reclassified at the beginning of the period following the change in the business model.
The Group has balances of trade and other receivables and deposits that are held within a business model whose objective is collecting contractual cash flows. The contractual cash flows of these financial assets represent solely payments of principal and interest that reflects consideration for the time value of money and the credit risk. Accordingly, these financial assets are measured at amortized cost.
|
NOTE 3:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
Subsequent measurement and gains and losses
Financial assets at amortized cost
These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
|
2) |
Non-derivative financial liabilities
Non-derivative financial liabilities include trade and other payables.
Initial recognition of financial liabilities
The Group initially recognizes debt securities issued on the date that they originated. All other financial liabilities are recognized initially on the trade date at which the Group becomes a party to the contractual provisions of the instrument.
Subsequent measurement of financial liabilities
Financial liabilities (other than financial liabilities at fair value through profit or loss) are recognized initially at fair value less any directly attributable transaction costs. Subsequent to initial recognition these financial liabilities are measured at amortized cost using the effective interest method. Financial liabilities are designated at fair value through profit or loss if the Group manages such liabilities and their performance is assessed based on their fair value in accordance with the Group’s documented risk management strategy, providing that the designation is intended to prevent an accounting mismatch, or the liability is a combined instrument including an embedded derivative.
Transaction costs directly attributable to an expected issuance of an instrument that will be classified as a financial liability are recognized as an asset in the framework of deferred expenses in the statement of financial position. These transaction costs are deducted from the financial liability upon its initial recognition or are amortized as financing expenses in the statement of income when the issuance is no longer expected to occur.
Derecognition of financial liabilities
Financial liabilities are derecognized when the obligation of the Group, as specified in the agreement, expires or when it is discharged or cancelled.
Offset of financial instruments
Financial assets and liabilities are offset, and the net amount presented in the statement of financial position when, and only when, the Group currently has a legal right to offset the amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
3) |
Derivative financial instruments:
Economic hedges
Hedge accounting is not applied to derivative instruments that economically hedge financial assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognized in profit or loss under financing income or expenses.
|
4) |
Share capital:
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognized as a deduction from equity, net of any tax effects.
Incremental costs directly attributable to an expected issuance of an instrument that will be classified as an equity instrument are recognized as an asset in deferred expenses in the statement of financial position. The costs are deducted from equity upon the initial recognition of the equity instruments or are amortized as financing expenses in the statement of income when the issuance is no longer expected to take place.
Treasury shares
When share capital recognized as equity is repurchased by the Group, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as a deduction in Share Premium. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus on the transaction is carried to share premium, whereas a deficit on the transaction is deducted from retained earnings.
|
d. |
Fixed Assets:
Fixed assets are measured at cost less accumulated depreciation. The cost of fixed assets includes expenditure that is directly attributable to the acquisition of the asset. Depreciation is provided on all property and equipment at rates calculated to write each asset down to its residual value (assumed to be nil), using the straight-line method, over its expected useful life as follows:
|
Years
|
|
Computers and servers
|
|
Office furniture and equipment
|
|
Leasehold improvements
|
|
An asset is depreciated from the date it is ready for use, meaning the date it reaches the location and condition required for it to operate in the manner intended by management.
Depreciation methods, useful lives and residual values are reviewed at the end of each reporting year and adjusted if appropriate.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
e. |
Intangible assets:
|
1) |
Software development:
Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is recognized in profit or loss when incurred.
Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditure is capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group has the intention and sufficient resources to complete development and to use or sell the asset. The expenditure capitalized in respect of development activities includes the cost of materials, direct labor and overhead costs that are directly attributable to preparing the asset for its intended use, and capitalized borrowing costs. Other development expenditure is recognized in profit or loss as incurred.
In subsequent periods, capitalized development expenditure is measured at cost less accumulated amortization and accumulated impairment losses.
Where these criteria are not met, development costs are charged to the statement of operation and other comprehensive income as incurred.
The estimated useful lives of developed software are three years.
Amortization methods, useful lives and residual values are reviewed at the end of each reporting year and adjusted if appropriate.
|
2) |
Acquired software:
Acquired software licenses are capitalized on the basis of the costs incurred to acquire and bring to use the specific software licenses. These costs are amortized over their estimated useful lives (3 years) using the straight-line method. Costs associated with maintaining software programs are recognized as an expense as incurred.
|
3) |
Goodwill:
Goodwill that arises upon the acquisition of subsidiaries is presented as part of intangible assets. For information on measurement of goodwill at initial recognition, see Note 3a(1).
In subsequent periods goodwill is measured at cost less accumulated impairment losses. The Group has identified its entire operation as a single cash generating unit (CGU). According to management assessment and quoted price of the shares as of December 31, 2021, no impairment in respect to goodwill has been recorded.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
4) |
Other intangible assets:
Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortization and accumulated impairment losses.
|
5) |
Amortization:
Amortization is a systematic allocation of the amortizable amount of an intangible asset over its useful life. The amortizable amount is the cost of the asset less its accumulated residual value.
Internally generated intangible assets, such as software development costs, are not systematically amortized as long as they are not available for use, i.e., they are not yet on site or in working condition for their intended use. Goodwill is not systematically amortized as well but is tested for impairment at least once a year.
The Group examines the amortization methods, useful life and accumulated residual values of its intangible assets at least once a year (usually at the end of each reporting period) in order to determine whether events and circumstances continue to support the decision that the intangible asset has an indefinite useful life.
Amortization is recognized in the statements of other comprehensive income on a straight-line basis over the estimated useful lives of the intangible assets from the date they are available for use, since this method most closely reflects the expected pattern of consumption of the future economic benefits embodied in each asset, such as development costs, are tested for impairment at least once a year until such date as they are available for use.
The estimated useful lives for the current and comparative periods are as follows:
|
Trademarks
|
|
Software (developed and acquired)
|
|
Customer relationships
|
|
Technology
|
|
Others
|
|
Amortization methods, useful lives and residual values are reviewed at the end of each reporting year and adjusted if appropriate.
During 2020, the Company changed the expected useful life of intangible asset items. For further information see Note 7 regarding the basis of preparation of the financial statements.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
f. |
Impairment:
Non-derivative financial assets
Financial assets, contract assets and lease receivables
The Group recognizes a provision for expected credit losses in respect of:
• Financial assets at amortized cost; and
• Lease receivables.
The Group has elected to measure the provision for expected credit losses in respect of financial assets and lease receivables at an amount equal to the full lifetime credit losses of the instrument.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition, and when estimating expected credit losses, the Group considers reasonable and supportable information that is relevant and available. Such information includes quantitative and qualitative information, and an analysis, based on the Group’s past experience and informed credit assessment, and it includes forward looking information.
Measurement of expected credit losses
Expected credit losses are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive.
With respect to other debt assets, the Group measures the provision for expected credit losses at an amount equal to the full lifetime expected credit losses, other than the provisions hereunder that are measured at an amount equal to the 12-month expected credit losses:
|
• |
Debt instruments that are determined to have low credit risk at the reporting date; and
|
• |
Other debt instruments and deposits, for which credit risk has not increased significantly since initial recognition.
|
Presentation of provision for expected credit losses in the statement of financial position
Provisions for expected credit losses of financial assets measured at amortized cost and are deducted from the gross carrying amount of the financial assets.
Write-off
The gross carrying amount of a financial asset is written off when the Group does not have reasonable expectations of recovering a financial asset at its entirety or a portion thereof. This is usually the case when the Group determines that the debtor does not have assets or sources of income that may generate sufficient cash flows for paying the amounts being written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group's procedures for recovery of amounts due. Write-off constitutes a de-recognition event.
|
NOTE 3:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
g. |
Impairment of non-financial assets:
Non-financial assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which an asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).
Non-financial assets that were subject to impairment are reviewed for possible reversal of the impairment recognized in respect thereof at each financial reporting date.
|
h. |
Restricted Cash and Deposit:
The Company classifies certain restricted cash and deposit balances within other current assets on the consolidated statement of financial position based upon the term of the remaining restrictions. On December 31, 2021, and 2020 the Company had restricted cash and deposit of USD
|
i. |
Share Based Compensation:
Compensation expense related to stock options, restricted stock units and performance stock units. The Company’s employee stock purchase plan is measured and recognized in the consolidated financial statements based on the fair value of the awards granted. The fair value of each option award is estimated on the grant date using the Black-Scholes option-pricing model. Stock-based compensation expense related to stock options and restricted stock is recognized over the requisite service periods of the awards.
Determining the fair value of stock options awards requires judgment. The Company’s use of the Black-Scholes option pricing model requires the input of subjective assumptions. The assumptions used in the Company’s option-pricing model represent management’s best estimates. These estimates involve inherent uncertainties and the application of management’s judgment.
These assumptions and estimates are as follows:
Risk-Free Interest Rate. The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities approximating the expected term of the awards.
Expected Term. The expected term of an award is calculated based on the vesting date and the expiration date of the award.
Volatility. The Company determined the price volatility based on daily price observations over a period equivalent to the expected term of the award.
Dividend Yield. The dividend yield assumption is based on the Company’s history and current expectations of dividend payouts.
Fair Value of Common Stock. The fair value of common stock is based on the closing price of the Company's common stock on the grant date.
|
NOTE 3:
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
j. |
Employee benefits:
|
1) |
Post-employment benefits:
The Group’s main post-employment benefit plan is under section 14 to the Severance Pay Law ("Section 14"), which is accounted for as a defined contribution plan. In addition, for certain employees, the Group has an additional immaterial plan that is accounted for as a defined benefit plan. These plans are usually financed by deposits with insurance companies or with funds managed by a trustee.
|
a) |
Defined contribution plans:
|
b) |
Defined benefit plans:
|
2) |
Short-term benefits:
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
k. |
Revenue recognition:
|
(1) |
Identifying the contract with customer.
|
(2) |
Identifying distinct performance obligations in the contract.
|
(3) |
Determining the transaction price.
|
(4) |
Allocating the transaction price to distinct performance obligations.
|
(5) |
Recognizing revenue when the performance obligations are satisfied.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
l. |
Classification of expenses
|
m. |
Financing income and expenses:
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
n. |
Income tax expense:
|
• |
The initial recognition of goodwill; and
|
• |
Differences relating to investments in subsidiaries to the extent it is probable that they will not reverse in the foreseeable future, either by way of selling the investment or by way of distributing taxable dividends in respect of the investment.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
o. |
Leases:
|
• |
The right to obtain substantially all the economic benefits from use of the identified asset; and
|
• |
The right to direct the identified asset’s use.
|
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
• | Buildings | ||
• | Data centers |
NOTE 3: |
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
p. |
Earnings per share:
|
q. |
New standards, amendments to standards and interpretations not yet adopted:
|
NOTE 4: |
INCOME TAX
|
a. |
Details regarding the tax environment of the Israeli company:
|
1) |
Corporate tax rate
|
2) |
Benefits under the Law for the Encouragement of Capital Investments
|
NOTE 4: |
INCOME TAX (Cont.)
|
NOTE 4: |
INCOME TAX (Cont.)
|
b. |
Details regarding the tax environment of the non-Israeli companies:
|
(1) |
US
|
(2) |
International
|
NOTE 4: |
INCOME TAX (Cont.)
|
c. |
Composition of income tax benefit:
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Current tax expense
|
||||||||||||
Current year
|
|
|
|
|||||||||
Deferred tax (income)
|
||||||||||||
Creation and reversal of temporary differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Tax benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Domestic
|
|
|
(
|
)
|
||||||||
US
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
International
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Tax Benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
NOTE 4: |
INCOME TAX (Cont.)
|
d. |
Reconciliation between the theoretical tax on the pre-tax profit and the tax expense:
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Profit (Loss) before taxes on income
|
|
(
|
)
|
|
||||||||
Primary tax rate of the Company
|
|
%
|
|
%
|
|
%
|
||||||
Tax calculated according to the Company’s primary tax rate
|
|
(
|
)
|
|
||||||||
Additional tax (tax saving) in respect of:
|
||||||||||||
Non-deductible expenses net of tax exempt income (*)
|
(
|
)
|
(
|
)
|
|
|||||||
Effect of reduced tax rate on preferred income and differences in previous tax assessments
|
(
|
)
|
|
(
|
)
|
|||||||
Utilization of tax losses from prior years for which deferred taxes were not created
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Effect on deferred taxes at a rate different from the primary tax rate
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Foreign tax rate differential
|
|
|
|
|||||||||
Tax benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Effective income tax rate
|
(
|
)%
|
|
%
|
(
|
)%
|
(*) |
including non- deductible share-based compensation expenses.
|
NOTE 4: |
INCOME TAX (Cont.)
|
e. |
Deferred tax assets and liabilities:
|
Intangible Assets and R&D expenses
|
Employees Compensation
|
Carryforward Losses
|
Accrued Expenses
|
Doubtful Debt
|
Other
|
Total
|
||||||||||||||||||||||
USD thousands
|
||||||||||||||||||||||||||||
Balance of deferred tax asset (liability) as of January 1, 2020
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Business combinations
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||
Changes recognized in profit or Loss
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Changes recognized in equity
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||||||
Balance of deferred tax asset (liability) as of December 31, 2020
|
(
|
)
|
|
|
|
|
|
|
Business combinations
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||
Changes recognized in profit or Loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||||||||||
Changes recognized in equity
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||||||
Balance of deferred tax asset (liability) as of December 31, 2021
|
(
|
)
|
|
|
|
|
|
|
NOTE 5: |
FIXED ASSETS, NET
|
Computers and Servers
|
Office furniture and equipment
|
Leasehold improvements
|
Total
|
|||||||||||||
USD thousands
|
||||||||||||||||
Cost
|
||||||||||||||||
Balance as of January 1, 2020
|
|
|
|
|
||||||||||||
Exchange rate differences
|
|
|
|
|
||||||||||||
Additions
|
|
|
|
|
||||||||||||
Business combinations
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Balance as of December 31, 2020
|
|
|
|
|
||||||||||||
Exchange rate differences
|
(
|
)
|
|
|
|
|||||||||||
Additions
|
|
|
|
|
||||||||||||
Business combinations (See Note 20)
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Balance as of December 31, 2021
|
|
|
|
|
||||||||||||
Depreciation
|
||||||||||||||||
Balance as of January 1, 2020
|
|
|
|
|
||||||||||||
Exchange rate differences
|
|
|
|
|
||||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Additions
|
|
|
|
|
||||||||||||
Balance as of December 31, 2020
|
|
|
|
|
||||||||||||
Exchange rate differences
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Additions
|
|
|
|
|
||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
||||||||||||
Carrying amounts
|
||||||||||||||||
As of December 31, 2020
|
|
|
|
|
||||||||||||
As of December 31, 2021
|
|
|
|
|
NOTE 6: |
LEASES
|
a. |
Leases in which the Group is the lessee:
|
• |
Offices; and
|
• |
Data center.
|
1) |
Information regarding material lease agreements:
|
a) |
The Group leases Offices mainly in the United States of America (US), Israel, Canada and UK with contractual original lease periods ends between the years 2022 and 2027 from several lessors. The Group did not assume renewals in determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement.
|
b) |
The Group leases data center and related network infrastructure with contractual original lease periods ends between the years 2022 and 2023. The Group did not assume renewals in determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement.
|
2) |
Lease liability:
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Less than one year (0-1)
|
|
|
||||||
One to five years (1-5)
|
|
|
||||||
More than five years (5+)
|
|
|
||||||
Total
|
|
|
||||||
Current maturities of lease liability
|
|
|
||||||
Long-term lease liability
|
|
|
NOTE 6: |
LEASES (Cont.)
|
3) |
Right-of-use assets - Composition:
|
Offices
|
Data center
|
Total
|
||||||||||
USD thousands
|
||||||||||||
Balance as of January 1, 2020
|
|
|
|
|||||||||
Business combinations
|
|
|
|
|||||||||
Depreciation on right-of-use assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Additions
|
|
|
|
|||||||||
Provision for impairment
|
|
|
|
|||||||||
Lease modifications
|
(
|
)
|
|
(
|
)
|
|||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Exchange rate differences
|
(
|
)
|
|
(
|
)
|
|||||||
Balance as of December 31, 2020
|
|
|
|
|||||||||
Depreciation on right-of-use assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Additions
|
|
|
|
|||||||||
Provision for impairment
|
|
|
|
|||||||||
Lease modifications
|
|
|
|
|||||||||
Disposals
|
|
(
|
)
|
(
|
)
|
|||||||
Exchange rate differences
|
(
|
)
|
|
(
|
)
|
|||||||
Balance as of December 31, 2021
|
|
|
|
4) |
Amounts recognized in statement of operation:
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Interest expenses on lease liability
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Depreciation and amortization of right-of-use assets, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Gains recognized in profit or loss
|
|
|
|
|||||||||
Total
|
(
|
)
|
(
|
)
|
(
|
)
|
NOTE 6: |
LEASES (Cont.)
|
5) |
Amounts recognized in the statement of cash flows:
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Cash outflow for leases
|
(
|
)
|
(
|
)
|
(
|
)
|
b. |
Leases in which the Group is a lessor:
|
1) |
Information regarding material lease agreements:
|
2) |
Net investment in the lease:
|
Offices
|
||||||||
Year ended
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Balance as of January 1,
|
|
|
||||||
Sublease receipts
|
(
|
)
|
(
|
)
|
||||
Additions
|
|
|
||||||
Disposals
|
|
(
|
)
|
|||||
Balance as of December 31,
|
|
|
3) |
Maturity analysis of net investment in finance leases:
|
Year ended
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Less than one year (0-1)
|
|
|
||||||
One to five years (1-5)
|
|
|
||||||
More than five years (5+)
|
|
|
||||||
Total net investment in the lease as of December 31,
|
|
|
NOTE 6: |
LEASES (Cont.)
|
4) |
Amounts recognized in statement of operation:
|
Offices
|
||||||||||||
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Gain from subleases
|
|
|
|
|||||||||
Financing income on the net investment in the lease
|
|
|
|
|||||||||
Total
|
|
|
|
NOTE 7: |
INTANGIBLE ASSETS, NET
|
Software
|
Trademarks
|
Customer relationships
|
Technology
|
Others
|
Goodwill
|
Total
|
||||||||||||||||||||||
USD thousands
|
||||||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchange rate differences
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Business combinations
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchange rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||
Business combinations (see Note 20)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Amortization
|
||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchange rate differences
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Exchange rate differences
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Carrying amounts
|
||||||||||||||||||||||||||||
As of December 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||
As of December 31, 2021
|
|
|
|
|
|
|
|
NOTE 7: |
INTANGIBLE ASSETS, NET (Cont.)
|
NOTE 8: |
TRADE AND OTHER RECEIVABLES
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Trade receivables:
|
||||||||
Trade receivables
|
|
|
||||||
Allowance for doubtful debts
|
(
|
)
|
(
|
)
|
||||
Trade receivables, net
|
|
|
||||||
Other receivables:
|
||||||||
Prepaid expenses
|
|
|
||||||
Loan to third party
|
|
|
||||||
Institutions
|
|
|
||||||
Pledged deposits
|
|
|
||||||
Other
|
|
|
||||||
|
|
NOTE 9: |
TRADE AND OTHER PAYABLES
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Trade payables
|
|
|
||||||
Other payables:
|
||||||||
Contract liabilities
|
|
|
||||||
Wages, salaries and related expenses
|
|
|
||||||
Related Parties
|
|
|
||||||
Provision for vacation
|
|
|
||||||
Institutions
|
|
|
||||||
Ad spend liability
|
|
|
||||||
Liability for options on non- controlling interest
|
|
|
||||||
Others
|
|
|
||||||
|
|
NOTE 10: |
CASH AND CASH EQUIVALENTS
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Cash
|
|
|
||||||
Bank deposits
|
|
|
||||||
Cash and cash equivalents
|
|
|
NOTE 11: |
REVENUE
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019 |
||||||||||
USD thousands
|
||||||||||||
Programmatic (1)
|
|
|
|
|||||||||
Performance
|
|
|
|
|||||||||
|
|
|
(1) |
|
NOTE 12: |
COST OF REVENUE
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Programmatic (1)
|
|
|
|
|||||||||
Performance
|
|
|
|
|||||||||
Cost of Revenue
|
|
|
|
(1) |
|
NOTE 13: |
GENERAL AND ADMINISTRATIVE EXPENSES
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Wages, salaries and related expenses
|
|
|
|
|||||||||
Share based compensation
|
|
|
|
|||||||||
Rent and office maintenance
|
|
(
|
)
|
|
||||||||
Professional expenses
|
|
|
|
|||||||||
Doubtful debts
|
|
(
|
)
|
|
||||||||
Acquisition costs
|
|
|
|
|||||||||
Other expenses
|
|
|
|
|||||||||
|
|
|
NOTE 14: |
OTHER EXPENSES (INCOME), NET
|
NOTE 15: |
SHAREHOLDERS’ EQUITY
|
Ordinary Shares
|
||||||||
2021
|
2020
|
|||||||
Number of shares
|
||||||||
Balance as of January 1
|
|
|
||||||
Own shares held by the Group
|
(
|
)
|
(
|
)
|
||||
Share based compensation
|
|
|
||||||
Issuance of shares in IPO *
|
|
|
||||||
Issuance of Restricted shares **
|
|
|
||||||
Shares issued in business combination ***
|
|
|
||||||
Issued and paid-in share capital as of December 31
|
|
|
||||||
Authorized share capital
|
|
|
NOTE 16: |
EARNINGS PER SHARE
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Profit for the year
|
|
|
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Shares of NIS
|
||||||||||||
0.01 par value
|
||||||||||||
Weighted average number of ordinary shares used to calculate
basic earnings per share as at December 31
|
|
|
|
|||||||||
Basic earnings per share (in USD)
|
|
|
|
NOTE 16: |
EARNINGS PER SHARE (cont.)
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Shares of NIS
|
||||||||||||
0.01 par value
|
||||||||||||
Weighted average number of ordinary shares used to calculate basic earnings per share
|
|
|
|
|||||||||
Effect of share options on issue
|
|
|
|
|||||||||
Weighted average number of ordinary shares used to calculate diluted earnings per share
|
|
|
|
|||||||||
Diluted earnings per share (in USD)
|
|
|
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS
|
a. |
Share-based compensation plan:
|
• |
All the share options that were granted are non-marketable.
|
• |
All options are to be settled by physical delivery of ordinary shares or ADSs.
|
• |
Vesting conditions are based on a service period of
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS (Cont.)
|
b. |
Stock Options:
|
Number of
options
|
Weighted average
exercise price
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Thousands)
|
(USD)
|
|||||||||||||||
Outstanding at 1 January
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Outstanding at December 31
|
|
|
|
|
||||||||||||
Exercisable at December 31
|
|
|
Originally granted
|
Amended Granted
|
|||||||||||||
Grated
date
|
Number of options
|
Exercise price
(GBP)
|
Exercisable date from
|
Exercise price
(GBP)
|
Exercisable date from
|
|||||||||
March 20, 2017
|
|
|
|
|
|
|||||||||
June 18, 2017
|
|
|
|
|
|
|||||||||
November 5, 2017
|
|
|
|
|
|
|||||||||
January 23, 2018
|
|
|
|
|
|
|||||||||
June 20, 2018
|
|
|
|
|
|
|||||||||
April 2, 2019 (*)
|
|
|
|
|
|
(*) |
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS (Cont.)
|
2021
|
2020
|
|||
Grant date fair value in USD
|
|
|
||
Share price (on grant date) (in USD)
|
|
|
||
Exercise price (in USD)
|
|
|
||
Expected volatility (weighted average)
|
|
|
||
Expected life (weighted average)
|
|
|
||
Expected dividends
|
|
|
||
Risk-free interest rate
|
|
|
c. |
Restricted Share Units:
|
Number of RSUs
|
Weighted-Average Grant
Date Fair Value
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Thousands)
|
||||||||||||||||
Outstanding at 1 January
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Restricted stock units assumed in acquisition during the year
|
|
|
|
|
||||||||||||
Outstanding at December 31
|
|
|
|
|
NOTE 17: |
SHARE-BASED COMPENSATION ARRANGEMENTS (Cont.)
|
d. |
Performance Stock Units:
|
Number of PSUs
|
Weighted-Average Grant
Date Fair Value
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(Thousands)
|
||||||||||||||||
Outstanding at January 1
|
|
|
|
|
||||||||||||
Forfeited during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Exercised during the year
|
(
|
)
|
(
|
)
|
|
|
||||||||||
Granted during the year
|
|
|
|
|
||||||||||||
Outstanding at December 31
|
|
|
|
|
e. |
Expense recognized in the statement of operation and other comprehensive income is as follows:
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
Selling and marketing
|
|
|
|
|||||||||
Research and development
|
|
|
|
|||||||||
General and administrative
|
|
|
|
|||||||||
|
|
|
NOTE 18: |
FINANCIAL INSTRUMENTS
|
a. |
Overview:
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Derivatives presented under current assets
|
||||||||
Forward exchange contracts used for hedging
|
|
|
||||||
Derivatives presented under non-current assets
|
||||||||
Forward exchange contracts used for hedging
|
|
|
||||||
Total
|
|
|
b. |
Risk management framework:
|
NOTE 18: |
FINANCIAL INSTRUMENTS
|
c. |
Credit risk:
|
d. |
Exposure to credit risk
|
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Trade receivables, net (a)
|
|
|
||||||
Other receivables
|
|
|
||||||
Long term deposit
|
|
|
||||||
Long term receivables
|
|
|
||||||
|
|
(a) |
At December 31, 2021, the Group included provision for doubtful debts in the amount of USD
|
Allowance for Doubtful debts
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Balance at January 1
|
|
|
||||||
Business combination
|
|
|
||||||
Allowance for doubtful debts expenses
|
|
(
|
)
|
|||||
Write-off
|
(
|
)
|
(
|
)
|
||||
Exchange rate difference
|
(
|
)
|
(
|
)
|
||||
Balance at December 31
|
|
|
e. |
Liquidity risk:
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
f. |
Market risk:
|
g. |
Sensitivity analysis:
|
2021
|
2020
|
|||||||||||||||
GBP/USD
|
+10%
|
|
-10%
|
+10%
|
|
-10%
|
|
|||||||||
USD thousands
|
||||||||||||||||
Profit / (Loss)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Increase / (Decrease) in Shareholders’ Equity
|
(
|
)
|
|
|
(
|
)
|
2021
|
2020
|
|||||||||||||||
NIS/USD
|
+10%
|
|
-10%
|
|
+10%
|
|
-10%
|
|
||||||||
USD thousands
|
||||||||||||||||
Profit / (Loss)
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Increase / (Decrease) in Shareholders’ Equity
|
(
|
)
|
|
(
|
)
|
|
NOTE 18: |
FINANCIAL INSTRUMENTS (Cont.)
|
NOTE 19: |
RELATED PARTIES
|
Year ended
December 31
|
||||||||
2021
|
2020
|
|||||||
USD thousands
|
||||||||
Share-based compensation
|
|
|
||||||
Other compensation and benefits
|
|
|
||||||
|
|
NOTE 20: |
SUBSIDIARIES
|
a. |
Details in respect of subsidiaries:
|
The Group’s ownership | ||||||||||
Principal
|
interest | |||||||||
location of
|
in the subsidiary for the
|
|||||||||
the |
year ended
|
|||||||||
Company’s
|
December 31
|
|||||||||
Name of company | activity | 2021 |
2020
|
|||||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
|||||
|
|
|
%
|
|
%
|
* |
|
NOTE 20: |
SUBSIDIARIES (Cont.)
|
b. |
Acquisition of subsidiaries and business combinations during the current period:
|
USD thousands
|
||||
Cash and Cash equivalents
|
|
|||
Accounts Receivables
|
|
|||
Other assets
|
|
|||
Fixed Assets
|
|
|||
Intangible assets
|
|
|||
Deferred tax Liabilities
|
(
|
)
|
||
Trade payables
|
(
|
)
|
||
Other Payables
|
(
|
)
|
||
Net identifiable assets
|
|
USD thousands
|
||||
Cash and cash equivalents at SpearAd
|
|
|||
Acquisition- Related costs
|
(
|
)
|
||
Acquisition of subsidiary
|
(
|
)
|
NOTE 20: |
SUBSIDIARIES (Cont.)
|
USD thousands
|
||||
Consideration transferred
|
|
|||
Less fair value of identifiable net assets
|
|
|||
Goodwill
|
|
c. |
Acquisition of subsidiaries and business combinations during the prior periods:
|
NOTE 20: |
SUBSIDIARIES (Cont.)
|
NOTE 21: |
OPERATING SEGMENTS
|
Year ended
December 31
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
USD thousands
|
||||||||||||
America
|
|
|
|
|||||||||
APAC
|
|
|
|
|||||||||
EMEA
|
|
|
|
|||||||||
Total
|
|
|
|
NOTE 22: |
CONTINGENT LIABILITY
|
NOTE 22: |
CONTINGENT LIABILITY (Cont.)
|
NOTE 23: |
SUBSEQUENT EVENTS
On February 23, 2022, the Board of Directors approved a share buyback program of up to USD
|
• |
amendments to our articles of association;
|
• |
appointment, terms of service or and termination of service of our auditors;
|
• |
appointment of directors, including external directors (if applicable);
|
• |
approval of certain related party transactions;
|
• |
increases or reductions of our authorized share capital;
|
• |
a merger; and
|
• |
the exercise of our board of directors’ powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers is required for our proper management
|
• |
we do not timely request that the rights be distributed to you or we request that the rights not be distributed to you; or
|
• |
we fail to deliver satisfactory documents to the depositary bank; or
|
• |
it is not reasonably practicable to distribute the rights.
|
• |
we do not request that the property be distributed to you or if we request that the property not be distributed to you; or
|
• |
we do not deliver satisfactory documents to the depositary bank; or
|
• |
the depositary bank determines that all or a portion of the distribution to you is not reasonably practicable.
|
• |
The ordinary shares are duly authorized, validly issued, fully paid, non-assessable and legally obtained.
|
• |
All preemptive (and similar) rights, if any, with respect to such ordinary shares have been validly waived or exercised.
|
• |
You are duly authorized to deposit the ordinary shares.
|
• |
The ordinary shares presented for deposit are free and clear of any lien, encumbrance, security interest, charge, mortgage or adverse claim, and are not, and the ADSs issuable upon such deposit will not be, “restricted securities” (as
defined in the deposit agreement).
|
• |
The ordinary shares presented for deposit have not been stripped of any rights or entitlements.
|
• |
ensure that the surrendered ADR is properly endorsed or otherwise in proper form for transfer;
|
• |
provide such proof of identity and genuineness of signatures as the depositary bank deems appropriate;
|
• |
provide any transfer stamps required by the State of New York or the United States; and
|
• |
pay all applicable fees, charges, expenses, taxes and other government charges payable by ADR holders pursuant to the terms of the deposit agreement, upon the transfer of ADRs.
|
• |
Temporary delays that may arise because (i) the transfer books for the ordinary shares or ADSs are closed, or (ii) ordinary shares are immobilized on account of a shareholders’ meeting or a payment of dividends.
|
• |
Obligations to pay fees, taxes and similar charges.
|
• |
Restrictions imposed because of laws or regulations applicable to ADSs or the withdrawal of securities on deposit.
|
• |
We and the depositary bank are obligated only to take the actions specifically stated in the deposit agreement without negligence or bad faith.
|
• |
The depositary bank disclaims any liability for any failure to carry out voting instructions, for any manner in which a vote is cast or for the effect of any vote, provided it acts in good faith and in accordance with the terms of the
deposit agreement.
|
• |
The depositary bank disclaims any liability for any failure to determine the lawfulness or practicality of any action, for the content of any document forwarded to you on our behalf or for the accuracy of any translation of such a
document, for the investment risks associated with investing in ordinary shares, for the validity or worth of the ordinary shares, for any tax consequences that result from the ownership of ADSs, for the credit-worthiness of any third
party, for allowing any rights to lapse under the terms of the deposit agreement, for the timeliness of any of our notices or for our failure to give notice.
|
• |
We and the depositary bank will not be obligated to perform any act that is inconsistent with the terms of the deposit agreement.
|
• |
We and the depositary bank disclaim any liability if we or the depositary bank are prevented or forbidden from or subject to any civil or criminal penalty or restraint on account of, or delayed in, doing or performing any act or thing
required by the terms of the deposit agreement, by reason of any provision, present or future of any law or regulation, or by reason of present or future provision of any provision of our articles of association, or any provision of or
governing the securities on deposit, or by reason of any act of God or war or other circumstances beyond our control.
|
• |
We and the depositary bank disclaim any liability by reason of any exercise of, or failure to exercise, any discretion provided for in the deposit agreement or in our articles of association or in any provisions of or governing the
securities on deposit.
|
• |
We and the depositary bank further disclaim any liability for any action or inaction in reliance on the advice or information received from legal counsel, accountants, any person presenting Shares for deposit, any holder of ADSs or
authorized representatives thereof, or any other person believed by either of us in good faith to be competent to give such advice or information.
|
• |
We and the depositary bank also disclaim liability for the inability by a holder to benefit from any distribution, offering, right or other benefit that is made available to holders of ordinary shares but is not, under the terms of the
deposit agreement, made available to you.
|
• |
We and the depositary bank may rely without any liability upon any written notice, request or other document believed to be genuine and to have been signed or presented by the proper parties.
|
• |
We and the depositary bank also disclaim liability for any consequential or punitive damages for any breach of the terms of the deposit agreement.
|
• |
No disclaimer of any Securities Act liability is intended by any provision of the deposit agreement.
|
• |
Nothing in the deposit agreement gives rise to a partnership or joint venture, or establishes a fiduciary relationship, among us, the depositary bank and you as ADS holder.
|
• |
Nothing in the deposit agreement precludes Citibank (or its affiliates) from engaging in transactions in which parties adverse to us or the ADS owners have interests, and nothing in the deposit agreement obligates Citibank to disclose
those transactions, or any information obtained in the course of those transactions, to us or to the ADS owners, or to account for any payment received as part of those transactions.
|
• |
Convert the foreign currency to the extent practical and lawful and distribute the U.S. dollars to the holders for whom the conversion and distribution is lawful and practical.
|
• |
Distribute the foreign currency to holders for whom the distribution is lawful and practical.
|
• |
Hold the foreign currency (without liability for interest) for the applicable holders.
|
Name of company
|
|
Country of Incorporation
|
|
Ownership Percentage
|
|
Taptica Inc.
|
|
USA
|
|
100%
|
|
Tremor Video Inc.
|
|
USA
|
|
100%
|
|
Adinnovation Inc.
|
|
Japan
|
|
100%
|
|
Taptica UK
|
|
United Kingdom
|
|
100%
|
|
Unruly Group US Holding Inc.
|
|
USA
|
|
100%
|
|
YuMe Inc. *
|
|
USA
|
|
100%
|
|
Perk.com US Inc *
|
|
USA
|
|
100%
|
|
R1Demand LLC *
|
|
USA
|
|
100%
|
|
Unruly Group LLC
|
|
USA
|
|
100%
|
|
Unruly Holdings Ltd.*
|
|
UK
|
|
100%
|
|
Unruly Group Ltd.
|
|
UK
|
|
100%
|
|
Unruly Media GmbH
|
|
Germany
|
|
100%
|
|
Unruly Media Pte Ltd.*
|
|
Singapore
|
|
100%
|
|
Unruly Media Pty Ltd.
|
|
Australia
|
|
100%
|
|
Unruly Media KK
|
|
Japan
|
|
100%
|
|
SpearAd GmbH
|
Germany
|
100%
|
|||
Unmedia Video Distribution Sdn Bhd
|
|
Malaysia
|
|
100%
|
|
*
|
Under these companies, there are twenty-nine (29) wholly owned subsidiaries that are inactive and/or in liquidation process.
|
1.
|
I have reviewed this Annual Report on Form 20-F of Tremor International Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and
for, the periods presented in this report;
|
4.
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
[Intentionally omitted];
|
(c) |
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the
company’s internal control over financial reporting; and
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or
persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report
financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Date: March 15, 2022
|
By:
|
/s/ Ofer Druker
|
|
|
Ofer Druker
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 20-F of Tremor International Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and
for, the periods presented in this report;
|
4.
|
The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the company and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
[Intentionally omitted];
|
(c) |
Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the
company’s internal control over financial reporting; and
|
5.
|
The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or
persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report
financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.
|
Date: March 15, 2022
|
By:
|
/s/ Sagi Niri
|
|
|
Sagi Niri
|
|
|
Chief Financial Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 15, 2022
|
By:
|
/s/ Ofer Druker
|
|
|
Ofer Druker
|
|
|
Chief Executive Officer
|
1.
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: March 15, 2022
|
By:
|
/s/ Sagi Niri
|
|
|
Sagi Niri
|
|
|
Chief Financial Officer
|